Profit & Loss

SHRIRAM PROPERTIES LTD.

NSE : SHRIRAMPPSBSE : 543419ISIN CODE : INE217L01019Industry : Construction - Real EstateHouse : Shriram
BSE122.00-0.35 (-0.29 %)
PREV CLOSE ( ) 122.35
OPEN PRICE ( ) 124.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 178094
TODAY'S LOW / HIGH ( )119.90 124.80
52 WK LOW / HIGH ( )62.54 140.95
NSE121.95-0.7 (-0.57 %)
PREV CLOSE( ) 122.65
OPEN PRICE ( ) 123.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 121.95 (18)
VOLUME 2512098
TODAY'S LOW / HIGH( ) 120.10 123.40
52 WK LOW / HIGH ( )62.4 140.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
6744.03
4328.81
4314.99
5719.60
6501.31
     Revenue from property development
5824.75
2646.60
2868.03
5690.71
6337.48
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
919.28
1682.21
1446.96
28.89
163.83
Less: Excise Duty
Operating Income (Net)
6744.03
4328.81
4314.99
5719.60
6501.31
EXPENDITURE :
Increase/Decrease in Stock
1674.99
-484.77
738.59
1006.94
966.20
Cost of Construction and Development
2857.29
2307.64
1648.20
2516.88
3887.95
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
2857.29
2307.64
1648.20
2516.88
3887.95
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
19.94
11.57
14.46
16.76
12.10
     Electricity & Power
19.94
11.57
14.46
16.76
12.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
787.37
730.38
634.48
847.87
783.36
     Salaries, Wages & Bonus
725.73
683.24
587.09
784.14
680.64
     Contributions to EPF & Pension Funds
30.13
26.25
24.04
28.67
26.01
     Workmen and Staff Welfare Expenses
15.82
10.24
4.30
15.47
19.21
     Other Employees Cost
15.69
10.65
19.05
19.59
57.50
Operating Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
408.34
417.54
361.89
534.49
458.94
     Rent , Rates & Taxes
34.98
43.23
38.95
141.59
138.49
     Insurance
16.40
26.37
13.78
9.77
11.79
     Printing and stationery
32.65
26.95
31.87
30.12
22.77
     Professional and legal fees
176.98
108.41
78.92
135.52
151.69
     Other Administration
147.33
212.58
198.37
217.49
134.20
Selling and Distribution Expenses
280.57
174.66
129.99
206.48
263.62
     Advertisement & Sales Promotion
280.57
174.66
129.99
206.48
263.62
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
281.74
201.45
285.94
283.32
59.45
     Bad debts /advances written off
23.94
     Provision for doubtful debts
57.67
4.64
13.87
15.00
     Losson disposal of fixed assets(net)
0.01
2.35
     Losson foreign exchange fluctuations
9.76
     Losson sale of non-trade current investments
70.74
     Other Miscellaneous Expenses
200.12
196.81
272.07
197.58
47.34
Less: Expenses Capitalised
Total Expenditure
6310.24
3358.47
3813.55
5412.74
6431.62
Operating Profit (Excl OI)
433.79
970.34
501.44
306.86
69.69
Other Income
1395.24
868.64
734.54
645.62
809.27
     Interest Received
380.81
480.40
404.19
305.83
292.05
     Dividend Received
     Profit on sale of Fixed Assets
7.03
4.63
0.29
     Profits on sale of Investments
66.27
65.70
     Provision Written Back
381.26
344.48
264.38
4.83
116.85
     Foreign Exchange Gains
     Others
626.14
39.13
65.68
268.69
334.67
Operating Profit
1829.03
1838.98
1235.98
952.48
878.96
Interest
1064.57
1219.95
1290.26
1280.16
1130.86
     InterestonDebenture / Bonds
86.76
151.60
156.68
150.54
244.47
     Interest on Term Loan
633.82
728.07
784.98
788.33
694.65
     Intereston Fixed deposits
     Bank Charges etc
84.83
45.87
50.68
27.25
74.90
     Other Interest
259.16
294.41
297.92
314.04
116.84
PBDT
764.46
619.03
-54.28
-327.68
-251.90
Depreciation
77.95
66.47
66.17
64.04
52.50
Profit Before Taxation & Exceptional Items
686.51
552.56
-120.45
-391.72
-304.40
Exceptional Income / Expenses
-15.45
1223.86
Profit Before Tax
715.55
326.65
-452.42
-407.17
919.46
Provision for Tax
33.05
146.34
229.78
47.35
341.30
     Current Income Tax
55.42
51.38
19.60
101.97
78.86
     Deferred Tax
59.74
89.46
210.18
-54.62
262.44
     Other taxes
-82.11
5.50
0.00
0.00
0.00
Profit After Tax
682.50
180.31
-682.20
-454.52
578.16
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-22.79
-82.50
-1.13
2.81
15.06
Share of Associate
-409.41
-90.25
Other Consolidated Items
Consolidated Net Profit
659.71
97.81
-683.33
-861.12
502.97
Adjustments to PAT
Profit Balance B/F
-10106.39
-10624.57
-9948.23
-9088.61
-9458.32
Appropriations
-9446.68
-10526.76
-10631.56
-9949.73
-8955.35
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-9446.68
-10526.76
-10631.56
-9949.73
-8955.35
Equity Dividend %
Earnings Per Share
3.88
0.58
-4.61
-5.81
3.40
Adjusted EPS
3.88
0.58
-4.61
-5.81
3.40

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.