Profit & Loss

SIEMENS LTD.

NSE : SIEMENSBSE : 500550ISIN CODE : INE003A01024Industry : Electric EquipmentHouse : Siemens - MNC
BSE2359.55-11.7 (-0.49 %)
PREV CLOSE ( ) 2371.25
OPEN PRICE ( ) 2400.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5626
TODAY'S LOW / HIGH ( )2356.50 2415.80
52 WK LOW / HIGH ( )1919.5 2577.45
NSE2365.60-6.7 (-0.28 %)
PREV CLOSE( ) 2372.30
OPEN PRICE ( ) 2380.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 215683
TODAY'S LOW / HIGH( ) 2354.55 2416.75
52 WK LOW / HIGH ( )1920 2576.85
Select year
( in Million)
Particulars
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
INCOME :
  
  
  
  
  
Gross Sales
137806.00
106178.00
137672.00
127953.00
114034.00
     Sales
79776.00
55531.00
76551.00
69292.00
64927.00
     Job Work/ Contract Receipts
37968.00
30770.00
42893.00
42004.00
35405.00
     Processing Charges / Service Income
17896.00
17018.00
14726.00
12344.00
10887.00
     Revenue from property development
     Other Operational Income
2166.00
2859.00
3502.00
4313.00
2815.00
Less: Excise Duty
3387.00
Net Sales
137806.00
106178.00
137672.00
127953.00
110647.00
EXPENDITURE :
Increase/Decrease in Stock
-3253.00
1655.00
-42.00
-922.00
823.00
Raw Material Consumed
69042.00
43526.00
61516.00
57994.00
52564.00
     Opening Raw Materials
3204.00
3804.00
4218.00
3951.00
2822.00
     Purchases Raw Materials
31238.00
17162.00
24779.00
29504.00
34097.00
     Closing Raw Materials
5568.00
3204.00
3804.00
4218.00
3951.00
     Other Direct Purchases / Brought in cost
39174.00
21905.00
31961.00
28757.00
19596.00
     Other raw material cost
994.00
3859.00
4362.00
0.00
0.00
Power & Fuel Cost
428.00
382.00
520.00
539.00
505.00
     Electricity & Power
428.00
382.00
520.00
539.00
505.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17044.00
16074.00
16111.00
14573.00
14024.00
     Salaries, Wages & Bonus
14753.00
13872.00
14164.00
12579.00
11922.00
     Contributions to EPF & Pension Funds
1261.00
1245.00
1109.00
1018.00
965.00
     Workmen and Staff Welfare Expenses
451.00
586.00
728.00
692.00
708.00
     Other Employees Cost
579.00
371.00
110.00
284.00
429.00
Other Manufacturing Expenses
29590.00
24308.00
33581.00
31063.00
22005.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1269.00
871.00
1284.00
1184.00
1521.00
     Packing Material Consumed
     Other Mfg Exp
28321.00
23437.00
32297.00
29879.00
20484.00
General and Administration Expenses
8631.00
7334.00
9069.00
8199.00
8118.00
     Rent , Rates & Taxes
510.00
800.00
1346.00
1406.00
1638.00
     Insurance
416.00
380.00
359.00
318.00
294.00
     Printing and stationery
193.00
93.00
50.00
     Professional and legal fees
4673.00
3963.00
3633.00
3094.00
2766.00
     Traveling and conveyance
702.00
801.00
1478.00
1248.00
1657.00
     Other Administration
3032.00
2191.00
3538.00
3288.00
3370.00
Selling and Distribution Expenses
43.00
148.00
381.00
238.00
157.00
     Advertisement & Sales Promotion
43.00
148.00
381.00
238.00
157.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
625.00
2216.00
2188.00
2722.00
2068.00
     Bad debts /advances written off
76.00
150.00
75.00
101.00
159.00
     Provision for doubtful debts
352.00
388.00
257.00
696.00
     Losson disposal of fixed assets(net)
23.00
     Losson foreign exchange fluctuations
232.00
1191.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
549.00
1482.00
1725.00
1173.00
1190.00
Less: Expenses Capitalised
Total Expenditure
122150.00
95643.00
123324.00
114406.00
100264.00
Operating Profit (Excl OI)
15656.00
10535.00
14348.00
13547.00
10383.00
Other Income
2936.00
3151.00
4820.00
2801.00
2934.00
     Interest Received
2063.00
2965.00
3419.00
2774.00
2218.00
     Dividend Received
     Profit on sale of Fixed Assets
24.00
2.00
505.00
10.00
     Profits on sale of Investments
     Provision Written Back
184.00
     Foreign Exchange Gains
829.00
402.00
     Others
665.00
184.00
67.00
17.00
314.00
Operating Profit
18592.00
13686.00
19168.00
16348.00
13317.00
Interest
529.00
604.00
391.00
356.00
323.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
283.00
305.00
274.00
274.00
244.00
     Other Interest
246.00
299.00
117.00
82.00
79.00
PBDT
18063.00
13082.00
18777.00
15992.00
12994.00
Depreciation
3005.00
2726.00
2183.00
1977.00
1978.00
Profit Before Taxation & Exceptional Items
15058.00
10356.00
16594.00
14015.00
11016.00
Exceptional Income / Expenses
5674.00
Profit Before Tax
15058.00
10356.00
16594.00
14015.00
16690.00
Provision for Tax
4154.00
2670.00
5600.00
5003.00
5324.00
     Current Income Tax
3899.00
2722.00
5408.00
5291.00
4467.00
     Deferred Tax
222.00
-52.00
191.00
-288.00
857.00
     Other taxes
477.00
-104.00
383.00
-576.00
1714.00
Profit After Tax
10904.00
7686.00
10994.00
9012.00
11366.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10903.00
7686.00
10994.00
9012.00
11366.00
Adjustments to PAT
Profit Balance B/F
60420.00
56088.00
48600.00
42525.00
33661.00
Appropriations
71323.00
63774.00
59594.00
51537.00
45027.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2218.00
3354.00
3506.00
2937.00
2502.00
Equity Dividend %
400.00
350.00
350.00
350.00
350.00
Earnings Per Share
30.63
21.59
30.88
25.31
31.93
Adjusted EPS
30.63
21.59
30.88
25.31
31.93

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)