Profit & Loss

SJS ENTERPRISES LTD.

NSE : SJSBSE : 543387ISIN CODE : INE284S01014Industry : Auto AncillaryHouse : Private
BSE1276.3530.8 (+2.47 %)
PREV CLOSE ( ) 1245.55
OPEN PRICE ( ) 1250.00
BID PRICE (QTY) 1273.80 (16)
OFFER PRICE (QTY) 1277.20 (29)
VOLUME 8842
TODAY'S LOW / HIGH ( )1250.00 1305.95
52 WK LOW / HIGH ( )552.9 1277.55
NSE1274.9025.15 (+2.01 %)
PREV CLOSE( ) 1249.75
OPEN PRICE ( ) 1251.45
BID PRICE (QTY) 1274.90 (56)
OFFER PRICE (QTY) 1275.90 (9)
VOLUME 169533
TODAY'S LOW / HIGH( ) 1251.00 1306.10
52 WK LOW / HIGH ( )552.05 1279
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
Gross Sales
6360.34
4409.47
3730.63
     Sales
6163.25
4399.21
3722.29
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
197.09
10.26
8.34
Less: Excise Duty
Net Sales
6278.00
4330.49
3698.56
EXPENDITURE :
Increase/Decrease in Stock
-24.91
-74.79
-0.10
Raw Material Consumed
2873.77
1942.65
1590.88
     Opening Raw Materials
165.09
171.25
200.69
     Purchases Raw Materials
3014.94
1936.49
1561.44
     Closing Raw Materials
306.26
165.09
171.25
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
155.97
109.08
97.62
     Electricity & Power
155.97
109.08
97.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
707.65
561.29
510.41
     Salaries, Wages & Bonus
559.52
450.91
418.37
     Contributions to EPF & Pension Funds
24.13
18.24
16.59
     Workmen and Staff Welfare Expenses
57.60
48.74
46.76
     Other Employees Cost
66.40
43.40
28.69
Other Manufacturing Expenses
717.39
535.07
393.53
     Sub-contracted / Out sourced services
418.11
328.56
225.68
     Processing Charges
74.76
17.07
19.51
     Repairs and Maintenance
100.04
76.86
67.15
     Packing Material Consumed
     Other Mfg Exp
124.48
112.58
81.19
General and Administration Expenses
223.97
145.99
120.50
     Rent , Rates & Taxes
34.67
19.92
14.48
     Insurance
12.75
10.90
10.53
     Printing and stationery
5.96
5.88
4.57
     Professional and legal fees
69.44
32.27
20.28
     Traveling and conveyance
45.86
36.36
30.09
     Other Administration
55.29
40.66
40.55
Selling and Distribution Expenses
11.77
6.32
3.75
     Advertisement & Sales Promotion
11.77
6.32
3.75
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
87.72
36.32
34.98
     Bad debts /advances written off
1.54
0.30
1.00
     Provision for doubtful debts
0.60
9.23
     Losson disposal of fixed assets(net)
1.45
1.46
2.74
     Losson foreign exchange fluctuations
0.29
     Losson sale of non-trade current investments
22.45
11.87
     Other Miscellaneous Expenses
61.39
22.69
22.01
Less: Expenses Capitalised
Total Expenditure
4753.33
3261.93
2751.57
Operating Profit (Excl OI)
1524.67
1068.56
946.99
Other Income
77.04
101.52
42.55
     Interest Received
21.48
25.02
17.12
     Dividend Received
     Profit on sale of Fixed Assets
1.05
0.79
     Profits on sale of Investments
     Provision Written Back
6.03
0.01
     Foreign Exchange Gains
6.85
15.02
10.25
     Others
41.63
60.68
15.18
Operating Profit
1601.71
1170.08
989.54
Interest
87.80
25.37
34.41
     InterestonDebenture / Bonds
     Interest on Term Loan
60.53
10.76
12.61
     Intereston Fixed deposits
     Bank Charges etc
7.45
2.35
4.53
     Other Interest
19.82
12.26
17.27
PBDT
1513.91
1144.71
955.13
Depreciation
387.42
233.01
215.74
Profit Before Taxation & Exceptional Items
1126.49
911.70
739.39
Exceptional Income / Expenses
Profit Before Tax
1126.49
911.70
739.39
Provision for Tax
272.78
239.17
189.21
     Current Income Tax
355.91
240.19
204.39
     Deferred Tax
-83.13
-1.02
-15.18
     Other taxes
0.00
0.00
0.00
Profit After Tax
853.71
672.53
550.18
Extra items
0.00
0.00
0.00
Minority Interest
-5.55
Share of Associate
Other Consolidated Items
Consolidated Net Profit
848.16
672.53
550.18
Adjustments to PAT
Profit Balance B/F
3916.63
3244.10
2805.02
Appropriations
4764.79
3916.63
3355.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
20.00
36.50
Earnings Per Share
27.33
22.10
18.08
Adjusted EPS
27.33
22.10
18.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.