Profit & Loss

SMARTLINK HOLDINGS LTD.

NSE : SMARTLINKBSE : 532419ISIN CODE : INE178C01020Industry : IT - NetworkingHouse : Private
BSE191.450.2 (+0.1 %)
PREV CLOSE ( ) 191.25
OPEN PRICE ( ) 190.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1657
TODAY'S LOW / HIGH ( )190.20 193.85
52 WK LOW / HIGH ( )145.8 226
NSE191.900.65 (+0.34 %)
PREV CLOSE( ) 191.25
OPEN PRICE ( ) 191.25
BID PRICE (QTY) 191.90 (199)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20656
TODAY'S LOW / HIGH( ) 188.20 194.35
52 WK LOW / HIGH ( )145.4 226.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1630.53
795.02
702.69
791.12
1073.64
     Software Services & Operating Revenues
1433.29
598.77
503.08
565.28
844.49
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
69.81
56.97
48.79
42.05
40.40
     Other Operational Income
127.43
139.28
150.82
183.78
188.75
Less: Excise Duty
18.45
4.05
Operating Income (Net)
1630.53
795.02
702.69
772.67
1069.59
EXPENDITURE :
Stock Adjustments
-142.67
-38.43
37.48
65.81
-37.27
Raw Material Consumed
1371.47
504.38
335.63
402.38
733.26
     Opening Raw Materials
58.67
24.45
16.44
21.01
38.34
     Purchases Raw Materials
627.57
294.67
75.37
57.34
230.93
     Closing Raw Materials
104.76
58.67
24.45
16.44
21.01
     Other Direct Purchases / Brought in cost
789.99
243.94
268.28
340.47
485.00
     Others raw material cost
1579.98
487.87
536.55
680.94
970.00
Power & Fuel Cost
13.08
9.72
8.87
10.77
11.12
     Electricity & Power
13.08
9.72
8.87
10.77
11.12
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
165.31
138.47
127.07
177.51
163.11
     Salaries, Wages & Bonus
149.99
128.52
117.27
164.68
149.36
     Contributions to EPF & Pension Funds
5.11
4.81
4.67
5.42
5.03
     Wheeling & Transmission Charges recoverable
8.58
3.97
3.50
5.91
7.35
     Other Employees Cost
1.62
1.17
1.64
1.49
1.37
Cost of Software developments
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
34.25
11.35
9.65
11.98
13.31
     Repairs and Maintenance
25.01
6.01
3.10
5.07
5.80
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
9.25
5.34
6.55
6.91
7.52
General and Administration Expenses
80.36
47.32
50.93
81.30
93.22
     Rates & Taxes
5.46
2.51
1.33
3.87
8.93
     Insurance
5.61
5.78
5.51
4.52
5.33
     Printing and stationery
0.61
0.26
0.27
0.94
0.76
     Professional and legal fees
37.02
20.29
29.40
38.27
43.86
     Other Administration
27.99
17.63
13.51
33.71
34.35
Selling and Marketing Expenses
32.36
17.39
17.57
27.19
36.04
     Advertisement & Sales Promotion
20.20
8.95
10.48
13.32
21.37
     Commission, Brokerage & Discounts
     Freight outwards
12.17
8.44
7.10
13.87
14.68
     Other Selling Expenses
12.17
8.44
7.10
13.87
14.68
Miscellaneous Expenses
22.18
8.16
9.34
51.31
28.44
     Bad debts /advances written off
0.02
0.13
0.00
0.12
8.33
     Provision for doubtful debts
0.58
0.50
0.64
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.06
     Losson sale of non-trade current investments
9.14
     Other Miscellaneous Expenses
21.57
7.53
8.69
51.13
10.98
Less: Expenses Capitalised
Total Expenditure
1576.34
698.36
596.53
828.25
1041.24
Operating Profit (Excl OI)
54.19
96.66
106.16
-55.58
28.35
Other Income
12.87
9.30
26.16
5.80
16.07
     Interest Received
0.28
0.04
1.23
0.37
     Dividend Received
     Profit on sale of Fixed Assets
5.44
0.06
3.09
0.25
1.65
     Profits on sale of Investments
     Provision Written Back
2.44
17.45
2.63
11.77
     Foreign Exchange Gains
6.90
4.77
2.84
2.63
     Others
0.24
1.99
1.56
2.55
0.02
Operating Profit
67.06
105.95
132.32
-49.78
44.41
Interest
18.88
8.15
13.59
25.26
15.95
     InterestonDebenture / Bonds
     Intereston Term Loan
12.62
2.63
8.47
19.01
9.54
     Intereston Fixed deposits
0.11
0.03
0.04
0.14
     Bank Charges etc
1.68
1.07
1.32
0.82
1.50
     Other Interest
4.46
4.42
3.76
5.29
4.91
PBDT
48.18
97.80
118.73
-75.04
28.46
Depreciation
29.86
23.95
27.80
30.17
26.51
Profit Before Taxation & Exceptional Items
18.32
73.85
90.93
-105.21
1.95
Exceptional Income / Expenses
209.16
-42.48
Profit Before Tax
227.48
73.85
90.93
-147.69
1.95
Provision for Tax
35.09
-29.31
-11.36
-5.03
31.44
     Current Income Tax
33.49
10.84
8.05
17.34
32.11
     Deferred Tax
6.57
-40.84
-20.20
-14.14
-0.96
     Other taxes
-4.97
0.69
0.79
-8.23
0.29
Profit After Tax
192.39
103.16
102.29
-142.66
-29.49
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
192.39
103.16
102.29
-142.66
-29.49
Adjustments to PAT
Profit Balance B/F
936.10
1276.50
1182.83
1903.16
2324.21
Appropriations
1128.49
1379.66
1285.11
1760.50
2294.72
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1128.49
1379.66
1285.11
1760.50
2294.72
Equity Dividend %
Earnings Per Share
19.29
10.34
7.69
-10.73
-1.74
Adjusted EPS
19.29
10.34
7.69
-10.73
-1.74
download beyond app
download beyond app
About Nirmal Bang About Nirmal Bang Awards & Accolades Careers at Nirmal Bang Contact Nirmal BangContact Dp Support Contact Trading Support
Product & Services Equity & Derivatives Trading Forex Trading Commodity Trading Institutional Broking Depository Services Loan Against Securities (LAS) Algo Trading
Equity Price Analysis Volume Analysis Index Analysis News Analysis Corporate Action India Market Other Market Share Market Holidays T+1 Settlement securities
Derivatives Updates Market Report Overview
IPO IPO Issues Performance News & Analysis
Commodities Market Movers News & Commentary MCX / NCDEX HolidaysMCX Data feed product and Charges
Portfolio Management Service (PMS) NBSPL - PMS Disclosure Nirmal Bang PMS - Investor Charter SCORES complaints – April 2024
Mutual Funds About Nirmal Bang Niveshalaya Why Associate with Nirmal Bang Mutual Fund Login Mutual Fund Register FAQs Mutual Fund Holidays SIP Calculator Mutual Funds Updates Mutual Funds Trends Mutual Fund Reports Mutual Fund Terms & Conditions Mutual Privacy Policy
NPS NPS Forms and Guidelines NPS-AML Policy
Nirmal Bang Research Technical Calls Equity Reports Commodity Reports Currency Research Institutional Research
Nirmal Bang Media Knowledge Center Blog Support Center Become A Partner Beyond Market Careers Sitemap Do's And Dont'sInvestor Complaint Data
Other Links Disclaimer Privacy Policy Terms Of Use Rules & Regulations Disclosures Risk Disclosure Grievances NPS Grievance Policy SEBI ScoresRMS Policy Inspection CSR Committee CSR Policy
CSR Activities
FY-2020-2021 FY-2021-2022 FY-2022-2023 FY-2023-2024
Investor Charter
Linked content_Investor Charter for Depositories and DPs Investor Charter for Depositories and DPs Investor Charter for Stock Broker Investor Charter for Research Investor Complaints -RA Investor Complaints-NBEPL
Evoting
NSDL Evoting CDSL Evoting
Client Bank Account list Smartodr Login Investor Grievance Flow Registered AP’sSurrendered List of AP’sKYC Activation Process
Connect with Us
ATTENTION INVESTORS Depository IPO KYC Investor Guide
Inactive account treatmentNBSPL Policy of AMLNBEPL Policy of AMLNBSPL CSR Policy Physical Settlement Policy of Derivative Aadhar UpdationNirmalbang Privacy Policy V1.0 Documents in Vernacular Languages NBSPL PMS Disclosure Document
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment INZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INP000002981, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
For any grievances, please get in touch on 022-62739390 and write a mail to Contact@nirmalbang.com with Subject line as Grievances/Complain.     |    

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

AppleApp Store GooglePlay Store
AppleApp StoreGooglePlay Store
Support
Videos
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.