Profit & Loss

SOLARA ACTIVE PHARMA SCIENCES LTD.

NSE : SOLARABSE : 541540ISIN CODE : INE624Z01016Industry : Pharmaceuticals & DrugsHouse : Private
BSE541.65-20.05 (-3.57 %)
PREV CLOSE ( ) 561.70
OPEN PRICE ( ) 561.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15435
TODAY'S LOW / HIGH ( )539.10 563.20
52 WK LOW / HIGH ( )287 606.95
NSE542.35-18.45 (-3.29 %)
PREV CLOSE( ) 560.80
OPEN PRICE ( ) 562.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 542.35 (142)
VOLUME 200663
TODAY'S LOW / HIGH( ) 535.25 564.00
52 WK LOW / HIGH ( )286 606.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
14438.10
12683.50
16168.80
13217.50
13866.80
     Sales
13740.10
12074.40
15638.50
12508.30
12917.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
62.10
249.30
144.70
168.10
303.30
     Revenue from property development
     Other Operational Income
635.90
359.80
385.60
541.10
645.90
Less: Excise Duty
Net Sales
14438.10
12683.50
16168.80
13217.50
13866.80
EXPENDITURE :
Increase/Decrease in Stock
70.50
-2587.50
-21.50
-541.60
-337.90
Raw Material Consumed
7817.80
9126.40
7265.70
6530.30
7386.20
     Opening Raw Materials
1311.00
1095.00
975.30
867.00
853.50
     Purchases Raw Materials
7620.00
8804.60
6957.40
6341.90
7308.90
     Closing Raw Materials
1192.00
1311.00
1095.00
975.30
867.00
     Other Direct Purchases / Brought in cost
78.80
537.80
428.00
296.70
90.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1081.00
937.00
854.20
776.80
793.50
     Electricity & Power
1060.30
921.20
840.60
762.20
775.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
20.70
15.80
13.60
14.60
17.90
Employee Cost
2286.30
2363.40
2293.70
2041.30
1858.10
     Salaries, Wages & Bonus
1885.10
1967.90
1880.20
1669.40
1546.40
     Contributions to EPF & Pension Funds
193.60
189.20
175.40
151.60
142.90
     Workmen and Staff Welfare Expenses
207.10
219.40
186.70
164.30
144.90
     Other Employees Cost
0.50
-13.10
51.40
56.00
23.90
Other Manufacturing Expenses
916.40
1006.00
958.20
947.40
1018.50
     Sub-contracted / Out sourced services
162.90
164.70
157.30
171.10
160.70
     Processing Charges
     Repairs and Maintenance
500.80
540.00
460.30
476.40
496.20
     Packing Material Consumed
     Other Mfg Exp
252.70
301.30
340.60
299.90
361.60
General and Administration Expenses
394.30
493.10
478.60
477.00
355.00
     Rent , Rates & Taxes
36.00
44.20
45.10
65.10
66.00
     Insurance
84.50
133.30
85.90
77.00
43.90
     Printing and stationery
22.60
22.20
21.90
27.60
24.40
     Professional and legal fees
169.40
236.80
270.40
209.30
123.90
     Traveling and conveyance
57.40
29.10
22.70
69.20
64.70
     Other Administration
24.40
27.50
32.60
28.80
32.10
Selling and Distribution Expenses
316.80
302.80
318.80
247.00
313.30
     Advertisement & Sales Promotion
8.60
3.80
3.10
15.60
22.80
     Sales Commissions & Incentives
51.20
50.10
53.10
39.50
40.30
     Freight and Forwarding
257.00
248.90
262.60
191.90
250.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
216.20
242.60
162.40
144.90
272.00
     Bad debts /advances written off
56.60
88.20
7.00
5.20
     Provision for doubtful debts
0.30
2.70
3.60
     Losson disposal of fixed assets(net)
4.50
7.70
3.20
     Losson foreign exchange fluctuations
16.90
17.40
98.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
155.10
146.70
145.20
114.60
165.10
Less: Expenses Capitalised
Total Expenditure
13099.30
11883.80
12310.10
10623.10
11658.70
Operating Profit (Excl OI)
1338.80
799.70
3858.70
2594.40
2208.10
Other Income
225.50
200.20
287.70
275.20
123.80
     Interest Received
57.80
77.60
142.20
76.20
16.10
     Dividend Received
     Profit on sale of Fixed Assets
20.00
4.40
     Profits on sale of Investments
     Provision Written Back
100.20
17.50
38.20
18.30
28.70
     Foreign Exchange Gains
2.70
24.20
2.70
     Others
64.80
80.90
84.60
180.70
74.60
Operating Profit
1564.30
999.90
4146.40
2869.60
2331.90
Interest
900.60
752.80
844.80
778.90
824.20
     InterestonDebenture / Bonds
     Interest on Term Loan
924.50
720.10
778.90
728.70
731.90
     Intereston Fixed deposits
     Bank Charges etc
32.60
28.60
41.40
26.60
25.90
     Other Interest
-56.50
4.10
24.50
23.60
66.40
PBDT
663.70
247.10
3301.60
2090.70
1507.70
Depreciation
1111.90
1123.20
1086.60
941.60
831.00
Profit Before Taxation & Exceptional Items
-448.20
-876.10
2215.00
1149.10
676.70
Exceptional Income / Expenses
-34.90
Profit Before Tax
-448.20
-911.00
2215.00
1149.10
676.70
Provision for Tax
-225.70
-328.10
1.50
3.90
5.80
     Current Income Tax
-0.90
1.70
388.00
212.20
159.60
     Deferred Tax
-224.60
-330.40
-386.50
-206.90
-139.50
     Other taxes
-0.20
0.60
0.00
-1.40
-14.30
Profit After Tax
-222.50
-582.90
2213.50
1145.20
670.90
Extra items
0.00
0.00
0.00
0.00
-76.80
Minority Interest
0.70
1.40
0.50
0.90
1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-221.80
-581.50
2214.00
1146.10
595.10
Adjustments to PAT
-4.70
Profit Balance B/F
2737.20
3388.50
1397.00
445.70
-42.40
Appropriations
2510.70
2807.00
3611.00
1591.80
552.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
17.60
69.80
222.50
194.80
107.00
Equity Dividend %
70.00
20.00
50.00
Earnings Per Share
-6.16
-16.15
61.62
42.69
23.09
Adjusted EPS
-6.16
-16.15
61.62
42.69
23.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.