Profit & Loss

STAR CEMENT LTD.

NSE : STARCEMENTBSE : 540575ISIN CODE : INE460H01021Industry : Cement & Construction MaterialsHouse : Star Cement
BSE227.40-1.9 (-0.83 %)
PREV CLOSE ( ) 229.30
OPEN PRICE ( ) 226.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18730
TODAY'S LOW / HIGH ( )225.45 228.65
52 WK LOW / HIGH ( )111 241.85
NSE227.35-2.3 (-1 %)
PREV CLOSE( ) 229.65
OPEN PRICE ( ) 228.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 227.35 (501)
VOLUME 124523
TODAY'S LOW / HIGH( ) 225.75 229.25
52 WK LOW / HIGH ( )111.1 241.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
29604.73
24231.98
18626.62
19923.83
18310.42
     Sales
28282.57
22915.63
18613.36
19892.64
18256.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1322.16
1316.34
13.26
31.19
54.32
Less: Excise Duty
Net Sales
27048.47
22218.19
17199.32
18431.47
18310.42
EXPENDITURE :
Increase/Decrease in Stock
-178.63
285.41
-129.28
-78.96
106.81
Raw Material Consumed
6309.89
5425.06
4161.66
4097.89
4260.64
     Opening Raw Materials
472.50
446.40
383.09
345.63
572.25
     Purchases Raw Materials
6511.86
5480.44
3809.27
3427.16
3271.97
     Closing Raw Materials
548.46
472.50
446.40
383.09
345.63
     Other Direct Purchases / Brought in cost
415.71
708.20
762.05
     Other raw material cost
-126.01
-29.28
0.00
0.00
0.00
Power & Fuel Cost
5697.35
4169.00
3384.00
3602.47
2587.27
     Electricity & Power
5697.35
4169.00
3384.00
3602.47
2587.27
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1958.73
1593.50
1313.31
1265.60
1164.12
     Salaries, Wages & Bonus
1818.28
1472.74
1234.48
1190.46
1096.65
     Contributions to EPF & Pension Funds
65.93
58.84
38.24
36.82
31.00
     Workmen and Staff Welfare Expenses
74.52
61.92
40.59
38.32
36.47
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1699.96
1402.92
937.99
910.83
1002.77
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
556.27
442.93
256.02
202.86
304.93
     Packing Material Consumed
859.58
798.93
507.76
502.63
479.18
     Other Mfg Exp
284.11
161.06
174.21
205.34
218.66
General and Administration Expenses
542.37
392.85
172.20
194.99
174.77
     Rent , Rates & Taxes
77.02
49.98
70.86
79.41
78.63
     Insurance
48.78
33.84
42.93
22.36
18.66
     Printing and stationery
     Professional and legal fees
305.68
220.35
     Traveling and conveyance
108.20
86.69
56.54
91.50
75.76
     Other Administration
2.70
1.98
1.87
1.72
1.72
Selling and Distribution Expenses
5703.30
4922.30
3510.03
4030.87
4058.16
     Advertisement & Sales Promotion
468.27
518.21
219.30
352.94
289.93
     Sales Commissions & Incentives
167.64
133.34
111.94
147.54
138.73
     Freight and Forwarding
5067.39
4270.75
3178.79
3530.39
3629.49
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
631.58
574.63
523.41
465.55
464.24
     Bad debts /advances written off
     Provision for doubtful debts
20.47
1.64
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
611.11
572.99
523.41
465.55
464.24
Less: Expenses Capitalised
Total Expenditure
22364.55
18765.67
13873.32
14489.23
13818.77
Operating Profit (Excl OI)
4683.92
3452.52
3326.00
3942.25
4491.65
Other Income
520.83
333.72
282.21
295.82
54.74
     Interest Received
433.48
331.24
272.57
283.83
46.54
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
56.53
     Foreign Exchange Gains
     Others
30.82
2.48
9.64
11.99
8.20
Operating Profit
5204.75
3786.23
3608.21
4238.06
4546.39
Interest
96.95
133.40
69.89
93.37
143.80
     InterestonDebenture / Bonds
     Interest on Term Loan
68.19
61.88
52.08
75.87
118.82
     Intereston Fixed deposits
     Bank Charges etc
18.42
24.72
     Other Interest
10.34
46.80
17.81
17.50
24.98
PBDT
5107.80
3652.83
3538.32
4144.69
4402.59
Depreciation
1311.12
1216.30
899.94
929.52
1056.45
Profit Before Taxation & Exceptional Items
3796.68
2436.54
2638.38
3215.17
3346.14
Exceptional Income / Expenses
-645.74
Profit Before Tax
3796.68
2436.54
1992.64
3215.17
3346.14
Provision for Tax
1320.63
-31.21
121.34
342.14
296.44
     Current Income Tax
672.16
395.17
172.60
533.98
682.54
     Deferred Tax
724.45
-426.14
-52.21
-191.51
-386.10
     Other taxes
-75.97
-0.25
0.96
-0.33
0.00
Profit After Tax
2476.04
2467.75
1871.30
2873.03
3049.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-17.54
-61.93
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2476.04
2467.75
1871.30
2855.50
2987.77
Adjustments to PAT
Profit Balance B/F
20580.37
19638.00
17765.42
16430.75
13959.41
Appropriations
23056.42
22105.75
19636.72
19286.25
16947.18
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
84.78
     Other Appropriation
-3.21
1525.37
-1.28
1023.63
516.43
Equity Dividend %
100.00
Earnings Per Share
6.13
6.11
4.54
6.92
7.13
Adjusted EPS
6.13
6.11
4.54
6.92
7.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.