Profit & Loss

STAR PAPER MILLS LTD.

NSE : STARPAPERBSE : 516022ISIN CODE : INE733A01018Industry : Paper & Paper ProductsHouse : Goenka GP
BSE90.40-0.1 (-0.11 %)
PREV CLOSE ( ) 90.50
OPEN PRICE ( ) 90.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4451
TODAY'S LOW / HIGH ( )89.90 92.00
52 WK LOW / HIGH ( )60 144.1
NSE90.400 (0 %)
PREV CLOSE( ) 90.40
OPEN PRICE ( ) 91.10
BID PRICE (QTY) 90.40 (867)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 46361
TODAY'S LOW / HIGH( ) 89.25 92.05
52 WK LOW / HIGH ( )60 144.25
Select year
( in Million)
Particulars
Mar 2009
Sep 2007
INCOME :
  
  
Gross Sales
3915.40
3569.60
     Sales
3915.40
3569.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
313.20
398.00
Net Sales
3602.10
3171.60
EXPENDITURE :
Increase/Decrease in Stock
-83.10
-47.70
Raw Material Consumed
1018.30
955.10
     Opening Raw Materials
198.50
     Purchases Raw Materials
980.50
1153.60
     Closing Raw Materials
160.70
198.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
Power & Fuel Cost
998.90
785.10
     Electricity & Power
998.90
785.10
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
367.20
336.90
     Salaries, Wages & Bonus
311.10
274.40
     Contributions to EPF & Pension Funds
29.80
34.20
     Workmen and Staff Welfare Expenses
18.20
20.50
     Other Employees Cost
8.10
7.90
Other Manufacturing Expenses
667.80
624.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
95.20
81.10
     Packing Material Consumed
     Other Mfg Exp
572.60
542.90
General and Administration Expenses
62.90
50.00
     Rent , Rates & Taxes
35.40
19.30
     Insurance
3.30
9.60
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
24.20
21.10
Selling and Distribution Expenses
32.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
32.90
0.00
Miscellaneous Expenses
159.20
89.70
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
24.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
134.70
89.70
Less: Expenses Capitalised
Total Expenditure
3224.10
2793.20
Operating Profit (Excl OI)
378.00
378.40
Other Income
116.50
82.70
     Interest Received
25.70
7.50
     Dividend Received
0.20
0.20
     Profit on sale of Fixed Assets
9.40
1.50
     Profits on sale of Investments
     Provision Written Back
28.00
15.40
     Foreign Exchange Gains
     Others
53.30
58.20
Operating Profit
494.50
461.20
Interest
100.20
116.10
     InterestonDebenture / Bonds
73.90
93.10
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
26.30
22.90
PBDT
394.30
345.10
Depreciation
177.90
161.20
Profit Before Taxation & Exceptional Items
216.40
183.90
Exceptional Income / Expenses
-119.90
Profit Before Tax
216.40
64.00
Provision for Tax
59.80
69.90
     Current Income Tax
51.30
19.30
     Deferred Tax
15.90
66.70
     Other taxes
24.40
117.30
Profit After Tax
156.60
-5.80
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
156.60
-5.80
Adjustments to PAT
30.00
Profit Balance B/F
265.10
312.90
Appropriations
451.70
307.10
     General Reserves
13.50
10.00
     Proposed Equity Dividend
23.40
27.30
     Corporate dividend tax
4.00
4.60
     Other Appropriation
0.00
Equity Dividend %
15.00
18.00
Earnings Per Share
10.00
0.00
Adjusted EPS
10.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)