Profit & Loss

STEELMAN TELECOM LTD.

NSE : NABSE : 543622ISIN CODE : INE0MSK01016Industry : Telecommunication - Service ProviderHouse : Private
BSE139.80-0.9 (-0.64 %)
PREV CLOSE ( ) 140.70
OPEN PRICE ( ) 140.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3600
TODAY'S LOW / HIGH ( )139.80 140.50
52 WK LOW / HIGH ( ) 125.5187
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2020
INCOME :
  
  
  
Gross Sales
1349.40
1004.71
866.96
     Sales
     Job Work/ Contract Receipts
1349.40
1004.71
863.03
     Telecommunication Services
     Revenue from property development
     Other Operational Income
0.00
0.00
3.93
Less: Excise Duty
Operating Income (Net)
1349.40
1004.71
866.96
EXPENDITURE :
Increase/Decrease in Stock
-51.59
2.14
7.80
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
0.01
     Electricity & Power
0.01
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
500.76
418.78
471.72
     Salaries, Wages & Bonus
470.56
394.15
452.65
     Contributions to EPF & Pension Funds
28.03
17.42
17.60
     Workmen and Staff Welfare Expenses
2.30
2.78
0.20
     Other Employees Cost
-0.13
4.43
1.27
Network Operating expenses
795.30
503.42
335.63
     Access / Installtion and Processing Charges
     License, Royalty and Spectrum Charges
0.51
     Passive Infrastructure & Maintenance charges
     Internet / Band width and Port Charges
1.97
0.07
     Leased Line and Gateway Charges
     Other Mfg Exp
792.82
503.35
335.63
General and Administration Expenses
40.53
17.61
20.95
     Rent , Rates & Taxes
4.37
5.40
7.17
     Insurance
0.37
0.58
0.74
     Printing and stationery
0.10
0.01
0.17
     Professional and legal fees
22.43
3.88
3.77
     Traveling and conveyance
0.03
     Other Administration
13.23
7.73
9.10
Selling and Distribution Expenses
6.21
0.42
2.81
     Advertisement & Sales Promotion
4.92
0.08
2.56
     Sales Commissions & Incentives
     Freight and Forwarding
1.29
0.34
0.25
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
0.08
1.26
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.26
     Losson foreign exchange fluctuations
0.08
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
1291.31
942.36
840.17
Operating Profit (Excl OI)
58.09
62.35
26.78
Other Income
15.42
6.92
12.51
     Interest Received
6.60
6.59
8.99
     Dividend Received
     Profit on sale of Fixed Assets
0.28
0.06
     Profits on sale of Investments
     Provision Written Back
8.54
     Foreign Exchange Gains
     Others
0.28
0.05
3.46
Operating Profit
73.51
69.27
39.29
Interest
21.93
8.34
15.93
     InterestonDebenture / Bonds
     Interest on Term Loan
18.90
7.63
12.62
     Intereston Fixed deposits
     Bank Charges etc
3.04
0.71
3.32
     Other Interest
0.00
0.00
0.00
PBDT
51.58
60.93
23.36
Depreciation
40.10
6.98
9.04
Profit Before Taxation & Exceptional Items
11.47
53.95
14.32
Exceptional Income / Expenses
-1.01
-17.72
-10.72
Profit Before Tax
10.47
36.23
3.60
Provision for Tax
2.26
9.37
5.89
     Current Income Tax
18.99
14.97
7.31
     Deferred Tax
-16.02
-5.60
-3.93
     Other taxes
-0.71
0.00
2.50
Profit After Tax
8.20
26.86
-2.29
Extra items
0.00
0.00
0.00
Minority Interest
0.10
0.14
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8.30
26.86
-2.15
Adjustments to PAT
Profit Balance B/F
78.41
52.05
25.97
Appropriations
86.70
78.91
23.82
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.84
0.50
Equity Dividend %
Earnings Per Share
0.86
5.39
-0.43
Adjusted EPS
0.86
3.59
-0.29

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.