Profit & Loss

STONE INDIA LTD.

NSE : NABSE : 522085ISIN CODE : INE290C01015Industry : Engineering - Industrial EquipmentsHouse : Goenka GP
BSE9.850 (0 %)
PREV CLOSE ( ) 9.85
OPEN PRICE ( ) 8.95
BID PRICE (QTY) 9.85 (3957)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20577
TODAY'S LOW / HIGH ( )8.95 9.85
52 WK LOW / HIGH ( ) 8.959.85
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
1091.00
935.70
1128.50
1083.80
1086.02
     Sales
965.80
924.90
1107.40
1063.50
1075.44
     Job Work/ Contract Receipts
     Processing Charges / Service Income
125.20
10.80
21.10
20.30
10.59
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
79.50
82.10
83.40
107.50
98.23
Net Sales
1011.50
853.60
1045.10
976.30
987.79
EXPENDITURE :
Increase/Decrease in Stock
-10.00
-6.10
0.40
-0.90
-13.00
Raw Material Consumed
480.40
473.40
646.20
565.70
595.04
     Opening Raw Materials
171.00
154.50
186.00
179.00
133.71
     Purchases Raw Materials
465.50
489.90
615.10
572.70
640.34
     Closing Raw Materials
156.00
171.00
154.50
186.00
179.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
-0.50
0.00
0.00
Power & Fuel Cost
16.10
14.80
14.90
15.10
12.68
     Electricity & Power
16.10
14.80
14.90
15.10
12.68
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
162.00
153.20
160.40
165.90
165.94
     Salaries, Wages & Bonus
130.70
123.60
132.30
140.10
137.91
     Contributions to EPF & Pension Funds
13.80
14.40
15.50
11.80
14.55
     Workmen and Staff Welfare Expenses
17.60
15.10
12.50
13.90
13.47
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
112.60
51.50
58.70
57.90
56.28
     Sub-contracted / Out sourced services
     Processing Charges
1.30
     Repairs and Maintenance
6.50
6.90
6.00
5.60
5.23
     Packing Material Consumed
     Other Mfg Exp
104.80
44.60
52.70
52.40
51.05
General and Administration Expenses
98.00
86.00
62.90
56.20
51.30
     Rent , Rates & Taxes
14.40
11.80
12.10
8.20
5.45
     Insurance
3.10
1.00
0.90
1.10
0.55
     Printing and stationery
     Professional and legal fees
25.80
21.60
13.40
9.60
18.09
     Traveling and conveyance
25.30
21.20
18.40
21.90
19.64
     Other Administration
54.70
51.60
36.50
37.20
27.21
Selling and Distribution Expenses
6.40
6.50
13.10
12.70
11.19
     Advertisement & Sales Promotion
5.50
1.90
0.51
     Sales Commissions & Incentives
1.20
0.40
0.50
4.90
4.92
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.20
6.20
7.20
5.90
5.75
Miscellaneous Expenses
92.80
53.40
50.80
61.20
21.42
     Bad debts /advances written off
36.60
     Provision for doubtful debts
27.10
14.70
15.40
35.40
     Losson disposal of fixed assets(net)
0.40
1.50
0.70
0.50
6.08
     Losson foreign exchange fluctuations
0.40
0.10
0.30
0.70
1.35
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
28.20
37.10
34.30
24.60
14.00
Less: Expenses Capitalised
Total Expenditure
958.30
832.80
1007.40
933.80
900.85
Operating Profit (Excl OI)
53.20
20.80
37.70
42.50
86.95
Other Income
43.20
3.30
14.40
6.30
17.13
     Interest Received
1.40
2.60
2.00
1.90
0.72
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
4.60
11.20
3.30
15.46
     Foreign Exchange Gains
0.60
1.00
1.00
0.93
     Others
37.20
0.10
0.20
0.10
0.01
Operating Profit
96.40
24.20
52.10
48.80
104.08
Interest
64.50
58.30
60.90
67.80
52.08
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
12.40
9.10
10.30
15.70
5.85
     Other Interest
52.10
49.20
50.70
52.10
46.23
PBDT
31.90
-34.10
-8.90
-19.00
52.00
Depreciation
25.00
26.40
27.80
28.20
19.93
Profit Before Taxation & Exceptional Items
6.80
-60.60
-36.70
-47.20
32.07
Exceptional Income / Expenses
Profit Before Tax
6.80
-60.60
-36.70
-47.20
32.07
Provision for Tax
11.60
-6.20
-12.70
-13.80
8.57
     Current Income Tax
8.65
     Deferred Tax
11.60
-6.20
-12.70
-13.80
8.57
     Other taxes
11.60
-6.20
-12.70
-13.80
8.49
Profit After Tax
-4.70
-54.30
-24.00
-33.40
23.50
Extra items
Minority Interest
0.90
0.02
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4.70
-54.30
-24.00
-32.60
23.52
Adjustments to PAT
0.80
Profit Balance B/F
44.40
98.70
122.70
154.40
130.90
Appropriations
39.60
44.40
98.70
122.70
154.42
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
0.00
-6.00
-3.00
-4.00
3.00
Adjusted EPS
0.00
-6.00
-3.00
-4.00
3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)