Profit & Loss

SUDAR INDUSTRIES LTD.

NSE : NABSE : 533332ISIN CODE : INE384L01017Industry : TextileHouse : Private
BSE1.020 (0 %)
PREV CLOSE ( ) 1.02
OPEN PRICE ( ) 1.02
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5100
TODAY'S LOW / HIGH ( )1.02 1.05
52 WK LOW / HIGH ( ) 1.021.05
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
Gross Sales
9443.30
9204.08
4367.89
     Sales
9425.31
9185.97
4363.54
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
18.00
18.11
4.35
Less: Excise Duty
Net Sales
9443.30
9204.08
4367.89
EXPENDITURE :
Increase/Decrease in Stock
-60.16
-240.13
-488.97
Raw Material Consumed
8583.48
7874.38
3716.39
     Opening Raw Materials
377.40
93.08
26.85
     Purchases Raw Materials
8858.72
8158.70
3782.62
     Closing Raw Materials
652.64
377.40
93.08
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
11.89
13.53
8.30
     Electricity & Power
11.89
13.53
8.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
78.24
101.29
95.09
     Salaries, Wages & Bonus
75.83
99.20
90.91
     Contributions to EPF & Pension Funds
0.35
0.10
     Workmen and Staff Welfare Expenses
2.07
1.99
4.18
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
226.17
390.03
330.68
     Sub-contracted / Out sourced services
     Processing Charges
212.02
376.64
326.03
     Repairs and Maintenance
3.41
2.42
1.79
     Packing Material Consumed
     Other Mfg Exp
10.73
10.97
2.86
General and Administration Expenses
28.22
25.24
11.68
     Rent , Rates & Taxes
13.53
11.19
1.71
     Insurance
2.29
2.70
1.32
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
12.40
11.35
8.65
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
51.00
39.69
34.66
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.14
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
50.86
39.69
34.66
Less: Expenses Capitalised
Total Expenditure
8918.84
8204.03
3707.82
Operating Profit (Excl OI)
524.46
1000.05
660.07
Other Income
1.33
68.89
32.34
     Interest Received
1.33
1.55
3.72
     Dividend Received
0.08
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
7.30
8.65
     Others
0.00
59.97
19.97
Operating Profit
525.79
1068.94
692.41
Interest
397.19
285.09
197.92
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
28.00
12.50
     Other Interest
369.19
272.58
197.92
PBDT
128.60
783.85
494.49
Depreciation
114.92
130.09
115.89
Profit Before Taxation & Exceptional Items
13.68
653.76
378.60
Exceptional Income / Expenses
-0.26
Profit Before Tax
13.68
653.76
378.34
Provision for Tax
1.60
197.26
122.75
     Current Income Tax
2.87
198.19
116.65
     Deferred Tax
-1.27
-0.93
6.11
     Other taxes
-2.55
-1.85
12.21
Profit After Tax
12.08
456.51
255.59
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12.08
456.51
255.59
Adjustments to PAT
Profit Balance B/F
988.55
532.05
276.46
Appropriations
1000.63
988.55
532.05
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
672.51
Equity Dividend %
Earnings Per Share
0.54
20.29
11.36
Adjusted EPS
0.54
20.29
11.36

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)