Profit & Loss

SUMIT WOODS LTD.

NSE : SUMITBSE : ISIN CODE : INE748Z01013Industry : Construction - Real EstateHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE10.600.2 (+1.92 %)
PREV CLOSE( ) 10.40
OPEN PRICE ( ) 10.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3591
TODAY'S LOW / HIGH( ) 10.40 10.70
52 WK LOW / HIGH ( )9.55 16.95
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Operating Income
470.42
487.11
538.75
313.93
422.13
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
470.42
487.11
538.75
313.93
422.13
Less: Excise Duty
Operating Income (Net)
470.42
487.11
538.75
313.93
422.13
EXPENDITURE :
Increase/Decrease in Stock
208.87
-48.84
88.21
7.02
180.60
Cost of Construction and Development
319.47
334.15
263.13
137.50
140.18
     Opening Raw Materials
     Cost of Land & Construction Materials
151.39
95.52
68.19
43.46
50.18
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
319.47
334.15
263.13
137.50
140.18
Power & Fuel Cost
0.60
0.91
1.14
0.03
     Electricity & Power
0.60
0.91
1.14
0.03
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
23.60
28.62
30.39
15.04
24.14
     Salaries, Wages & Bonus
22.30
24.76
25.89
12.80
21.46
     Contributions to EPF & Pension Funds
0.53
1.20
0.84
0.90
0.55
     Workmen and Staff Welfare Expenses
0.61
2.15
3.25
1.34
1.91
     Other Employees Cost
0.16
0.51
0.42
0.00
0.22
Operating Expenses
0.07
0.05
0.01
3.13
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.07
0.05
0.01
0.00
3.13
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
20.43
17.40
48.00
10.22
5.76
     Rent , Rates & Taxes
6.13
3.14
4.39
0.00
0.00
     Insurance
     Printing and stationery
0.53
0.51
0.94
0.39
0.38
     Professional and legal fees
3.56
3.47
4.81
2.89
3.07
     Other Administration
10.22
10.29
37.86
6.94
2.32
Selling and Distribution Expenses
2.69
2.58
3.59
0.71
0.14
     Advertisement & Sales Promotion
1.82
0.96
1.29
0.71
0.14
     Sales Commissions & Incentives
0.21
     Freight and Forwarding
0.87
1.62
2.09
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.02
9.46
4.11
3.51
1.27
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
3.05
     Other Miscellaneous Expenses
17.02
6.41
4.11
3.51
1.27
Less: Expenses Capitalised
Total Expenditure
592.74
344.32
437.43
175.16
355.24
Operating Profit (Excl OI)
-122.31
142.79
101.31
138.77
66.89
Other Income
29.51
15.57
28.13
29.38
47.60
     Interest Received
23.62
4.47
4.55
27.54
23.60
     Dividend Received
     Profit on sale of Fixed Assets
0.23
7.17
     Profits on sale of Investments
2.75
     Provision Written Back
4.64
0.20
     Foreign Exchange Gains
     Others
5.89
6.45
20.63
1.61
16.84
Operating Profit
-92.80
158.35
129.44
168.15
114.49
Interest
68.70
65.10
72.73
60.60
65.45
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.15
4.68
0.58
1.46
     Other Interest
68.55
60.42
72.15
59.13
65.45
PBDT
-161.51
93.25
56.71
107.55
49.04
Depreciation
5.86
6.67
7.55
6.27
9.60
Profit Before Taxation & Exceptional Items
-167.37
86.58
49.16
101.28
39.44
Exceptional Income / Expenses
Profit Before Tax
-167.37
86.58
49.16
101.28
39.44
Provision for Tax
45.16
22.37
24.60
23.83
8.12
     Current Income Tax
43.44
22.31
23.02
24.90
8.08
     Deferred Tax
1.72
0.06
1.58
-1.06
0.04
     Other taxes
3.45
0.11
3.16
-2.13
0.08
Profit After Tax
-212.53
64.21
24.56
77.45
31.33
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.13
-31.61
6.22
Share of Associate
-24.21
-4.40
36.16
Other Consolidated Items
Consolidated Net Profit
-224.61
28.20
66.94
77.45
31.33
Adjustments to PAT
3.32
Profit Balance B/F
359.14
331.22
264.12
174.82
137.48
Appropriations
134.53
359.42
331.07
252.27
172.13
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
134.53
359.42
331.07
252.27
172.13
Equity Dividend %
Earnings Per Share
-7.34
0.92
4.38
7.14
4.04
Adjusted EPS
-7.34
0.92
2.19
3.57
2.02

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)