Profit & Loss

SUNDRAM FASTENERS LTD.

NSE : SUNDRMFASTBSE : 500403ISIN CODE : INE387A01021Industry : FastenersHouse : TVS Iyengar
BSE1059.909.9 (+0.94 %)
PREV CLOSE ( ) 1050.00
OPEN PRICE ( ) 1052.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1925
TODAY'S LOW / HIGH ( )1047.10 1070.00
52 WK LOW / HIGH ( )1002.05 1334.15
NSE1054.153.1 (+0.29 %)
PREV CLOSE( ) 1051.05
OPEN PRICE ( ) 1055.50
BID PRICE (QTY) 1054.15 (189)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 859725
TODAY'S LOW / HIGH( ) 1050.15 1069.90
52 WK LOW / HIGH ( )1003.05 1340.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
56627.50
49020.60
36442.90
37232.30
45579.00
     Sales
54070.20
46961.80
34986.60
35745.60
43573.70
     Job Work/ Contract Receipts
830.80
710.80
475.90
     Processing Charges / Service Income
306.50
386.90
     Revenue from property development
     Other Operational Income
1726.50
1348.00
980.40
1180.20
1618.40
Less: Excise Duty
Net Sales
56627.50
49020.60
36442.90
37232.30
45579.00
EXPENDITURE :
Increase/Decrease in Stock
-652.90
-1108.90
-441.70
570.30
-971.90
Raw Material Consumed
25548.70
21720.80
14712.00
14685.30
19540.30
     Opening Raw Materials
2372.50
2176.70
1604.20
1829.80
1679.40
     Purchases Raw Materials
25866.50
21916.70
15284.50
14459.70
19690.70
     Closing Raw Materials
2690.30
2372.60
2176.70
1604.20
1829.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2411.00
2072.20
1635.80
1666.50
1832.50
     Electricity & Power
2411.00
2072.20
1635.80
1666.50
1832.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5189.00
4861.60
4000.30
4349.10
4593.20
     Salaries, Wages & Bonus
4476.30
4240.50
3495.40
3794.10
3985.00
     Contributions to EPF & Pension Funds
262.00
231.90
191.50
221.00
206.60
     Workmen and Staff Welfare Expenses
398.40
339.30
263.70
286.70
357.90
     Other Employees Cost
52.30
49.90
49.70
47.30
43.70
Other Manufacturing Expenses
12254.10
10559.50
7789.50
7666.20
9716.00
     Sub-contracted / Out sourced services
5356.00
4560.70
3288.30
3243.20
4112.80
     Processing Charges
     Repairs and Maintenance
1116.10
1109.60
814.30
790.60
944.10
     Packing Material Consumed
     Other Mfg Exp
5782.00
4889.20
3686.90
3632.40
4659.10
General and Administration Expenses
95.10
167.30
178.80
241.30
90.50
     Rent , Rates & Taxes
71.40
145.80
158.00
226.20
79.00
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
23.70
21.50
20.80
15.10
11.50
Selling and Distribution Expenses
1691.80
1607.80
949.10
788.90
1062.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1691.80
1607.80
949.10
788.90
1062.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1556.00
1126.40
977.90
1335.70
1711.60
     Bad debts /advances written off
54.10
21.30
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
7.70
11.80
     Losson foreign exchange fluctuations
1.90
9.10
2.20
12.30
0.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1554.10
1117.30
975.70
1261.60
1677.70
Less: Expenses Capitalised
Total Expenditure
48092.80
41006.70
29801.70
31303.30
37574.80
Operating Profit (Excl OI)
8534.70
8013.90
6641.20
5929.00
8004.20
Other Income
448.50
393.40
342.10
280.90
268.00
     Interest Received
45.00
22.70
61.70
32.60
22.30
     Dividend Received
7.60
6.90
4.10
6.60
6.70
     Profit on sale of Fixed Assets
71.40
20.40
38.70
     Profits on sale of Investments
3.20
7.40
9.70
     Provision Written Back
20.40
26.20
     Foreign Exchange Gains
228.60
178.70
116.00
107.60
200.60
     Others
72.30
131.10
111.90
134.10
38.40
Operating Profit
8983.20
8407.30
6983.30
6209.90
8272.20
Interest
396.90
287.20
329.40
579.00
460.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.50
1.00
2.60
0.70
0.60
     Other Interest
396.40
286.20
326.80
578.30
459.50
PBDT
8586.30
8120.10
6653.90
5630.90
7812.10
Depreciation
1979.70
1907.90
1796.90
1699.20
1287.70
Profit Before Taxation & Exceptional Items
6606.60
6212.20
4857.00
3931.70
6524.40
Exceptional Income / Expenses
Profit Before Tax
6606.60
6212.20
4857.00
3931.70
6524.40
Provision for Tax
1603.10
1593.90
1229.90
666.40
1934.70
     Current Income Tax
1557.80
1573.50
1169.60
984.50
1659.00
     Deferred Tax
45.30
20.40
60.30
-318.10
275.70
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5003.50
4618.30
3627.10
3265.30
4589.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-56.60
-51.10
-35.30
-16.40
-14.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4946.90
4567.20
3591.80
3248.90
4574.90
Adjustments to PAT
Profit Balance B/F
2082.10
1071.90
746.70
978.90
655.20
Appropriations
7029.00
5639.10
4338.50
4227.80
5230.10
     General Reserves
1750.00
1500.00
3000.00
2016.00
3141.90
     Proposed Equity Dividend
     Corporate dividend tax
188.20
103.00
     Other Appropriation
-0.70
-12.80
-6.60
404.90
586.00
Equity Dividend %
863.00
645.00
470.00
415.00
510.00
Earnings Per Share
23.55
21.74
17.10
15.46
21.77
Adjusted EPS
23.55
21.74
17.10
15.46
21.77

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.