Profit & Loss

SUNIL HITECH ENGINEERS LTD.

NSE : SUNILHITECBSE : 532711ISIN CODE : INE305H01028Industry : Engineering - ConstructionHouse : Private
BSE0.380 (0 %)
PREV CLOSE ( ) 0.38
OPEN PRICE ( ) 0.38
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.38 (10400)
VOLUME 99176
TODAY'S LOW / HIGH ( )0.38 0.38
52 WK LOW / HIGH ( )0.38 0.38
NSE0.350 (0 %)
PREV CLOSE( ) 0.35
OPEN PRICE ( ) 0.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.35 (5000)
VOLUME 635505
TODAY'S LOW / HIGH( ) 0.30 0.40
52 WK LOW / HIGH ( )0.3 0.4
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
29707.30
25596.10
20230.10
18386.20
15809.60
     Sales
     Job Work/ Contract Receipts
29697.40
25579.20
20216.80
18370.70
15776.90
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
9.90
16.90
13.30
15.50
32.70
Less: Excise Duty
0.60
13.90
17.10
21.10
63.10
Net Sales
29706.70
25582.20
20213.00
18365.10
15746.50
EXPENDITURE :
Increase/Decrease in Stock
43.90
-8.90
-45.00
-14.10
-136.00
Raw Material Consumed
16171.70
12918.10
11270.30
9415.00
9431.00
     Opening Raw Materials
1667.90
1357.10
993.30
     Purchases Raw Materials
11567.20
9750.20
3897.90
     Closing Raw Materials
1964.90
1692.30
1357.10
     Other Direct Purchases / Brought in cost
16171.70
12918.10
5896.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
23.70
25.60
34.80
27.90
26.00
     Electricity & Power
23.70
25.60
34.80
27.90
26.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
548.20
541.50
706.90
757.30
761.30
     Salaries, Wages & Bonus
502.50
484.10
609.60
664.90
670.20
     Contributions to EPF & Pension Funds
17.00
29.60
41.20
46.90
40.60
     Workmen and Staff Welfare Expenses
28.70
27.70
56.10
45.50
50.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
10828.80
9387.90
5783.90
6106.10
3685.60
     Sub-contracted / Out sourced services
     Processing Charges
31.70
26.80
43.30
35.80
46.70
     Repairs and Maintenance
60.60
39.90
48.20
49.80
57.80
     Packing Material Consumed
     Other Mfg Exp
10736.40
9321.20
5692.40
6020.50
3581.20
General and Administration Expenses
335.10
307.10
281.40
256.00
336.50
     Rent , Rates & Taxes
72.90
81.60
92.70
101.20
189.50
     Insurance
20.30
17.20
20.20
18.90
19.70
     Printing and stationery
5.50
4.90
6.90
7.00
7.40
     Professional and legal fees
153.50
116.70
65.80
35.10
38.40
     Traveling and conveyance
71.90
73.30
79.90
76.30
63.60
     Other Administration
82.90
86.80
95.90
93.80
81.40
Selling and Distribution Expenses
62.80
64.30
66.60
55.20
0.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
0.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
62.80
64.30
66.60
55.20
0.00
Miscellaneous Expenses
149.30
294.40
54.70
41.80
113.80
     Bad debts /advances written off
195.00
0.10
     Provision for doubtful debts
0.90
1.90
1.80
     Losson disposal of fixed assets(net)
0.20
0.70
1.10
2.90
     Losson foreign exchange fluctuations
0.00
0.10
66.30
     Losson sale of non-trade current investments
74.60
67.20
0.00
     Other Miscellaneous Expenses
73.90
30.10
53.90
40.60
42.80
Less: Expenses Capitalised
Total Expenditure
28163.60
23530.10
18153.60
16645.10
14218.40
Operating Profit (Excl OI)
1543.20
2052.00
2059.30
1720.00
1528.10
Other Income
199.20
134.80
141.60
177.40
97.50
     Interest Received
114.30
88.00
91.50
121.40
91.70
     Dividend Received
1.90
     Profit on sale of Fixed Assets
32.40
25.10
5.40
7.80
     Profits on sale of Investments
0.70
0.40
0.00
9.60
     Provision Written Back
10.50
14.30
8.50
0.70
     Foreign Exchange Gains
1.70
2.20
     Others
41.30
17.80
30.40
27.90
5.10
Operating Profit
1742.40
2186.90
2201.00
1897.40
1625.60
Interest
1357.60
1139.40
983.50
894.00
861.90
     InterestonDebenture / Bonds
     Interest on Term Loan
765.70
699.70
     Intereston Fixed deposits
     Bank Charges etc
522.60
342.20
258.60
261.50
258.80
     Other Interest
69.20
97.50
724.90
632.50
603.10
PBDT
384.80
1047.50
1217.40
1003.40
763.70
Depreciation
410.60
381.90
367.60
308.10
282.70
Profit Before Taxation & Exceptional Items
-25.80
665.60
849.80
695.30
481.00
Exceptional Income / Expenses
Profit Before Tax
-25.80
665.60
849.80
695.30
481.00
Provision for Tax
42.80
259.10
291.40
237.20
183.80
     Current Income Tax
295.30
247.50
170.00
     Deferred Tax
-3.90
-14.80
8.70
     Other taxes
42.80
259.10
-7.80
-25.10
22.50
Profit After Tax
-68.60
406.40
558.50
458.10
297.20
Extra items
Minority Interest
-3.30
-11.80
-24.40
-5.60
-5.20
Share of Associate
80.50
Other Consolidated Items
13.20
1.00
Consolidated Net Profit
-58.80
395.70
534.00
532.90
292.00
Adjustments to PAT
Profit Balance B/F
3077.10
2653.10
2179.70
1712.60
1458.40
Appropriations
3018.30
3048.70
2713.70
2245.50
1750.50
     General Reserves
27.70
18.70
     Proposed Equity Dividend
26.00
27.50
16.40
     Corporate dividend tax
5.30
5.50
2.80
     Other Appropriation
268.50
-28.30
5.10
Equity Dividend %
8.00
15.00
18.00
12.00
Earnings Per Share
0.00
1.00
31.00
35.00
21.00
Adjusted EPS
0.00
1.00
2.00
2.00
1.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)