Profit & Loss

SUPER TANNERY LTD.

NSE : NABSE : 523842ISIN CODE : INE460D01038Industry : LeatherHouse : Private
BSE9.28-0.02 (-0.22 %)
PREV CLOSE ( ) 9.30
OPEN PRICE ( ) 9.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 78657
TODAY'S LOW / HIGH ( )9.12 9.44
52 WK LOW / HIGH ( ) 6.812.8
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2267.39
2209.53
1911.74
1857.81
1976.82
     Sales
2141.49
2085.53
1818.29
1727.10
1886.28
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
125.90
124.00
93.45
130.72
90.54
Less: Excise Duty
Net Sales
2267.39
2209.53
1911.74
1857.81
1976.82
EXPENDITURE :
Increase/Decrease in Stock
79.35
83.02
79.76
-114.04
-15.71
Raw Material Consumed
854.93
937.30
762.54
858.34
979.51
     Opening Raw Materials
123.95
171.02
171.16
255.78
167.56
     Purchases Raw Materials
681.39
768.83
597.53
635.33
905.70
     Closing Raw Materials
147.18
123.95
171.02
171.16
255.78
     Other Direct Purchases / Brought in cost
196.77
121.40
164.87
138.38
162.03
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
70.72
57.91
52.57
52.99
54.64
     Electricity & Power
70.72
57.91
52.57
52.99
54.64
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.61
85.74
77.05
73.15
75.92
     Salaries, Wages & Bonus
79.04
69.62
62.84
59.45
63.94
     Contributions to EPF & Pension Funds
7.88
7.49
6.28
6.61
6.53
     Workmen and Staff Welfare Expenses
5.96
3.76
3.38
3.00
2.31
     Other Employees Cost
5.73
4.86
4.55
4.09
3.15
Other Manufacturing Expenses
763.81
682.61
598.50
639.17
532.83
     Sub-contracted / Out sourced services
     Processing Charges
128.46
117.96
98.21
150.51
109.62
     Repairs and Maintenance
26.22
10.70
15.11
11.89
8.18
     Packing Material Consumed
     Other Mfg Exp
609.13
553.95
485.18
476.78
415.03
General and Administration Expenses
55.83
45.84
34.71
54.98
48.44
     Rent , Rates & Taxes
8.32
7.56
6.25
9.56
8.94
     Insurance
4.28
2.84
2.79
2.61
3.51
     Printing and stationery
1.17
1.03
0.99
1.37
1.24
     Professional and legal fees
6.06
6.83
4.72
3.50
3.43
     Traveling and conveyance
18.97
12.15
6.68
17.10
16.70
     Other Administration
17.03
15.44
13.29
20.84
14.63
Selling and Distribution Expenses
143.29
145.99
108.30
109.60
111.96
     Advertisement & Sales Promotion
0.41
0.30
0.51
0.48
0.97
     Sales Commissions & Incentives
10.41
11.49
16.95
23.47
29.09
     Freight and Forwarding
125.44
125.67
81.80
78.29
73.38
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7.04
8.54
9.03
7.36
8.52
Miscellaneous Expenses
33.92
22.40
36.26
42.18
35.12
     Bad debts /advances written off
2.79
6.23
6.84
9.08
4.61
     Provision for doubtful debts
1.75
3.36
3.25
     Losson disposal of fixed assets(net)
0.02
0.36
1.37
0.25
1.06
     Losson foreign exchange fluctuations
6.42
2.04
3.41
1.91
8.82
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
22.94
10.42
21.38
30.95
20.63
Less: Expenses Capitalised
Total Expenditure
2100.45
2060.80
1749.69
1716.36
1822.70
Operating Profit (Excl OI)
166.94
148.73
162.05
141.45
154.12
Other Income
23.11
25.49
11.78
10.70
30.60
     Interest Received
2.53
2.41
2.74
2.35
1.50
     Dividend Received
     Profit on sale of Fixed Assets
3.35
0.63
0.58
0.10
     Profits on sale of Investments
0.41
0.23
     Provision Written Back
0.08
0.90
     Foreign Exchange Gains
2.05
0.06
3.41
     Others
15.18
22.45
8.33
7.93
24.46
Operating Profit
190.05
174.22
173.83
152.15
184.71
Interest
44.66
39.70
53.52
67.47
63.41
     InterestonDebenture / Bonds
     Interest on Term Loan
0.09
0.27
0.39
0.54
     Intereston Fixed deposits
     Bank Charges etc
9.45
11.24
12.29
12.49
13.78
     Other Interest
35.21
28.36
40.96
54.59
49.09
PBDT
145.39
134.52
120.31
84.68
121.31
Depreciation
66.75
62.69
59.55
57.07
60.31
Profit Before Taxation & Exceptional Items
78.64
71.84
60.76
27.60
60.99
Exceptional Income / Expenses
Profit Before Tax
78.64
71.84
60.76
27.60
60.99
Provision for Tax
15.30
26.12
13.17
-8.47
21.06
     Current Income Tax
18.00
16.20
13.10
10.00
16.50
     Deferred Tax
3.44
2.50
-0.30
-18.30
6.93
     Other taxes
-6.14
7.42
0.37
-0.18
-2.38
Profit After Tax
63.34
45.71
47.59
36.08
39.94
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
-0.05
0.03
-1.86
0.33
Share of Associate
Other Consolidated Items
1.05
Consolidated Net Profit
64.19
45.66
47.61
34.21
40.27
Adjustments to PAT
1.33
Profit Balance B/F
270.33
222.88
173.79
148.54
109.14
Appropriations
334.53
268.54
221.40
182.75
150.74
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.79
-1.48
4.06
-0.72
Equity Dividend %
5.00
5.00
5.00
Earnings Per Share
0.59
0.42
0.44
0.32
0.37
Adjusted EPS
0.59
0.42
0.44
0.32
0.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.