Profit & Loss

SUVEN PHARMACEUTICALS LTD.

NSE : SUVENPHARBSE : 543064ISIN CODE : INE03QK01018Industry : Pharmaceuticals & DrugsHouse : Private
BSE671.201.7 (+0.25 %)
PREV CLOSE ( ) 669.50
OPEN PRICE ( ) 670.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1762
TODAY'S LOW / HIGH ( )658.50 674.55
52 WK LOW / HIGH ( )427.05 767
NSE672.102.5 (+0.37 %)
PREV CLOSE( ) 669.60
OPEN PRICE ( ) 670.00
BID PRICE (QTY) 672.10 (5)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 157209
TODAY'S LOW / HIGH( ) 657.00 674.90
52 WK LOW / HIGH ( )469.45 768
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13414.87
13211.20
10097.19
8337.90
3778.35
     Sales
12860.13
12542.67
9493.34
7735.71
3442.47
     Job Work/ Contract Receipts
     Processing Charges / Service Income
462.56
536.43
461.30
437.05
253.27
     Revenue from property development
     Other Operational Income
92.19
132.11
142.55
165.14
82.60
Less: Excise Duty
Net Sales
13403.29
13202.22
10097.19
8337.90
3778.35
EXPENDITURE :
Increase/Decrease in Stock
-209.44
-603.52
-83.73
-110.55
-213.21
Raw Material Consumed
4239.14
4544.04
3059.33
2363.74
1227.85
     Opening Raw Materials
729.03
512.77
345.16
303.31
     Purchases Raw Materials
4284.51
4749.54
3226.94
2405.58
1531.16
     Closing Raw Materials
774.40
718.27
512.77
345.16
303.31
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
739.27
595.53
441.96
382.35
180.58
     Electricity & Power
739.27
595.53
441.96
382.35
180.58
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1105.11
1004.84
762.33
651.04
296.32
     Salaries, Wages & Bonus
989.73
905.44
677.74
576.65
256.74
     Contributions to EPF & Pension Funds
61.68
52.06
41.83
33.48
20.12
     Workmen and Staff Welfare Expenses
31.47
25.20
24.15
25.68
11.18
     Other Employees Cost
22.23
22.14
18.60
15.23
8.28
Other Manufacturing Expenses
1174.32
1292.40
1053.12
838.94
351.11
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
170.80
220.12
203.92
152.66
118.00
     Packing Material Consumed
61.65
50.52
43.82
38.70
17.36
     Other Mfg Exp
941.86
1021.76
805.37
647.59
215.74
General and Administration Expenses
340.45
289.94
277.30
259.68
126.16
     Rent , Rates & Taxes
4.60
3.34
12.83
25.05
6.72
     Insurance
88.58
71.12
72.27
59.93
16.11
     Printing and stationery
7.56
3.57
3.56
4.37
1.65
     Professional and legal fees
54.36
40.93
43.82
25.25
18.42
     Traveling and conveyance
85.67
68.70
63.99
61.78
31.97
     Other Administration
99.69
102.28
80.84
83.31
51.29
Selling and Distribution Expenses
176.36
198.03
105.25
94.31
67.15
     Advertisement & Sales Promotion
34.89
18.83
18.37
36.04
39.12
     Sales Commissions & Incentives
13.82
15.87
16.17
20.35
10.21
     Freight and Forwarding
127.65
163.33
70.71
37.92
17.83
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
98.99
63.74
51.61
10.83
26.87
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.07
2.02
0.23
     Losson foreign exchange fluctuations
26.87
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
98.92
61.72
51.61
10.60
0.00
Less: Expenses Capitalised
Total Expenditure
7664.20
7385.00
5667.16
4490.35
2062.82
Operating Profit (Excl OI)
5739.09
5817.22
4430.02
3847.55
1715.53
Other Income
463.64
923.80
142.37
181.17
6.00
     Interest Received
58.32
0.69
2.68
3.61
1.98
     Dividend Received
     Profit on sale of Fixed Assets
0.01
0.34
0.80
     Profits on sale of Investments
156.87
744.18
33.28
62.31
1.63
     Provision Written Back
1.17
3.73
1.46
2.39
     Foreign Exchange Gains
214.38
164.21
95.59
110.37
     Others
32.90
10.99
10.49
2.63
0.00
Operating Profit
6202.73
6741.02
4572.39
4028.72
1721.53
Interest
128.11
85.28
116.65
230.66
27.89
     InterestonDebenture / Bonds
     Interest on Term Loan
52.98
59.18
86.79
171.21
17.18
     Intereston Fixed deposits
     Bank Charges etc
73.75
22.97
25.22
31.51
10.71
     Other Interest
1.38
3.13
4.65
27.94
0.00
PBDT
6074.62
6655.75
4455.74
3798.06
1693.64
Depreciation
477.32
390.97
316.36
235.07
114.97
Profit Before Taxation & Exceptional Items
5597.30
6264.78
4139.38
3562.99
1578.67
Exceptional Income / Expenses
Profit Before Tax
5597.30
6675.90
4676.74
4045.12
1578.67
Provision for Tax
1484.40
2137.85
1053.32
875.10
485.93
     Current Income Tax
1462.74
1904.05
1015.38
888.09
331.71
     Deferred Tax
43.38
233.80
36.17
-12.99
154.22
     Other taxes
-21.72
0.00
1.78
0.00
0.00
Profit After Tax
4112.90
4538.05
3623.42
3170.02
1092.74
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4112.90
4538.05
3623.42
3170.02
1092.74
Adjustments to PAT
Profit Balance B/F
12727.09
9364.93
6154.44
3909.84
Appropriations
16839.99
13902.98
9777.86
7079.85
1092.74
     General Reserves
150.00
150.00
150.00
150.00
150.00
     Proposed Equity Dividend
     Corporate dividend tax
130.82
     Other Appropriation
510.99
262.19
8.37
8.18
-2967.09
Equity Dividend %
600.00
500.00
200.00
500.00
Earnings Per Share
16.16
17.83
14.23
24.91
Adjusted EPS
16.16
17.83
14.23
12.45
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.