Profit & Loss

SWARNSARITA JEWELS INDIA LTD.

NSE : NABSE : 526365ISIN CODE : INE967A01012Industry : Diamond & JewelleryHouse : Private
BSE31.300.31 (+1 %)
PREV CLOSE ( ) 30.99
OPEN PRICE ( ) 31.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12658
TODAY'S LOW / HIGH ( )30.45 32.29
52 WK LOW / HIGH ( ) 17.2242.39
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
8399.01
8416.33
5756.66
5591.39
5488.42
     Sales
8220.67
8232.29
5674.22
5545.86
5385.04
     Job Work/ Contract Receipts
172.49
179.62
79.79
41.49
97.33
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
5.85
4.42
2.66
4.03
6.05
Less: Excise Duty
Net Sales
8399.01
8416.33
5756.66
5591.39
5488.42
EXPENDITURE :
Increase/Decrease in Stock
-225.70
-306.34
183.72
103.13
6.28
Raw Material Consumed
8392.21
8531.65
5389.90
5312.16
5301.65
     Opening Raw Materials
274.32
491.08
464.70
460.51
207.84
     Purchases Raw Materials
8314.62
8314.90
5416.29
5316.35
5554.32
     Closing Raw Materials
196.74
274.32
491.08
464.70
460.51
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.38
0.33
0.23
     Electricity & Power
0.25
0.33
0.23
     Oil, Fuel & Natural gas
0.13
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.46
34.69
24.70
53.84
48.15
     Salaries, Wages & Bonus
25.56
32.12
22.30
45.70
46.67
     Contributions to EPF & Pension Funds
0.39
0.43
0.09
0.71
     Workmen and Staff Welfare Expenses
0.58
1.08
0.69
1.89
1.48
     Other Employees Cost
0.94
1.07
1.62
5.55
0.00
Other Manufacturing Expenses
0.28
0.21
0.21
1.36
7.96
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
0.28
0.21
0.21
1.36
7.96
General and Administration Expenses
44.34
29.75
27.21
35.78
46.81
     Rent , Rates & Taxes
3.81
3.61
4.92
5.43
16.90
     Insurance
0.76
0.50
0.60
1.06
1.06
     Printing and stationery
0.40
0.26
0.09
     Professional and legal fees
7.88
6.61
4.52
2.25
2.78
     Traveling and conveyance
3.18
0.69
0.72
     Other Administration
28.31
18.09
16.36
27.05
26.07
Selling and Distribution Expenses
24.95
19.59
6.15
12.92
14.07
     Advertisement & Sales Promotion
10.33
3.21
0.24
6.44
2.20
     Sales Commissions & Incentives
2.32
     Freight and Forwarding
3.53
2.47
1.33
3.56
2.48
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
11.08
13.91
4.57
2.92
7.08
Miscellaneous Expenses
1.55
6.11
18.36
8.61
0.02
     Bad debts /advances written off
8.66
8.04
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.61
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
4.06
0.04
     Other Miscellaneous Expenses
1.55
4.50
5.64
0.54
0.02
Less: Expenses Capitalised
Total Expenditure
8265.46
8316.00
5650.47
5527.80
5424.94
Operating Profit (Excl OI)
133.55
100.33
106.19
63.59
63.48
Other Income
31.56
75.34
41.17
68.45
61.00
     Interest Received
16.70
18.82
18.92
29.78
18.15
     Dividend Received
     Profit on sale of Fixed Assets
1.59
13.88
0.55
0.19
     Profits on sale of Investments
0.01
0.01
0.27
0.04
     Provision Written Back
0.54
     Foreign Exchange Gains
12.37
39.97
19.80
38.38
42.74
     Others
0.89
2.13
1.63
0.11
0.08
Operating Profit
165.11
175.66
147.36
132.04
124.48
Interest
78.17
69.79
64.02
54.25
50.38
     InterestonDebenture / Bonds
     Interest on Term Loan
77.75
69.09
63.39
53.71
50.19
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.41
0.70
0.63
0.54
0.20
PBDT
86.95
105.87
83.34
77.79
74.10
Depreciation
2.84
2.78
4.17
8.78
2.06
Profit Before Taxation & Exceptional Items
84.11
103.09
79.17
69.01
72.05
Exceptional Income / Expenses
Profit Before Tax
84.11
103.09
79.17
69.01
72.05
Provision for Tax
21.20
28.12
24.42
23.74
24.12
     Current Income Tax
20.97
29.34
23.20
22.28
22.49
     Deferred Tax
0.23
0.11
1.21
-1.61
0.31
     Other taxes
0.00
-1.33
0.00
3.07
1.32
Profit After Tax
62.92
74.97
54.75
45.26
47.93
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
62.92
74.97
54.75
45.26
47.93
Adjustments to PAT
Profit Balance B/F
754.27
679.30
624.55
579.28
531.35
Appropriations
817.18
754.27
679.30
624.54
579.28
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
3.02
3.60
2.63
2.17
2.30
Adjusted EPS
3.02
3.60
2.63
2.17
2.30

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.