Profit & Loss

SYBLY INDUSTRIES LTD.

NSE : NABSE : 531499ISIN CODE : INE080D01042Industry : Textile - SpinningHouse : Private
BSE6.200.08 (+1.31 %)
PREV CLOSE ( ) 6.12
OPEN PRICE ( ) 6.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7016
TODAY'S LOW / HIGH ( )6.13 6.42
52 WK LOW / HIGH ( ) 4.219.57
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
793.22
693.05
828.62
789.40
1082.83
     Sales
793.22
693.05
828.62
789.40
1082.83
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
793.22
693.05
828.62
789.40
1082.83
EXPENDITURE :
Increase/Decrease in Stock
-0.96
9.59
25.81
-7.19
-5.65
Raw Material Consumed
696.65
610.58
723.89
705.91
1020.51
     Opening Raw Materials
7.84
10.28
34.33
34.33
63.18
     Purchases Raw Materials
154.01
170.32
195.97
187.49
205.65
     Closing Raw Materials
12.80
7.84
10.28
20.38
34.33
     Other Direct Purchases / Brought in cost
547.61
437.83
503.87
504.47
786.02
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
38.98
41.00
36.18
35.19
29.94
     Electricity & Power
38.98
41.00
36.18
35.19
29.94
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.15
14.75
13.88
13.62
11.33
     Salaries, Wages & Bonus
17.92
13.33
12.48
12.46
10.15
     Contributions to EPF & Pension Funds
0.83
0.50
0.48
0.38
0.42
     Workmen and Staff Welfare Expenses
0.23
0.07
0.04
0.04
0.11
     Other Employees Cost
0.18
0.85
0.88
0.74
0.64
Other Manufacturing Expenses
7.93
7.76
8.01
8.20
5.52
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5.06
4.36
5.38
5.48
2.95
     Packing Material Consumed
2.19
2.38
2.10
2.27
2.17
     Other Mfg Exp
0.68
1.02
0.53
0.44
0.41
General and Administration Expenses
9.32
6.74
5.06
4.78
4.34
     Rent , Rates & Taxes
0.17
0.10
0.06
0.23
0.10
     Insurance
0.31
0.30
0.33
0.28
0.22
     Printing and stationery
0.15
0.17
0.20
0.20
0.17
     Professional and legal fees
1.30
0.52
0.38
0.31
0.47
     Traveling and conveyance
0.50
0.58
0.12
0.08
0.22
     Other Administration
6.89
5.07
3.97
3.68
3.16
Selling and Distribution Expenses
1.83
0.75
0.46
1.59
2.07
     Advertisement & Sales Promotion
0.91
0.06
0.07
0.06
0.10
     Sales Commissions & Incentives
0.33
0.18
1.07
1.31
     Freight and Forwarding
0.60
0.51
0.40
0.46
0.65
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
20.15
0.04
21.88
2.44
53.78
     Bad debts /advances written off
20.13
19.52
50.56
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.05
0.03
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.01
0.00
     Other Miscellaneous Expenses
0.02
0.04
2.37
2.38
3.18
Less: Expenses Capitalised
Total Expenditure
793.05
691.22
835.17
764.55
1121.84
Operating Profit (Excl OI)
0.17
1.83
-6.54
24.85
-39.02
Other Income
46.68
20.40
8.25
7.91
7.03
     Interest Received
7.86
8.41
7.83
7.53
6.73
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
38.82
11.99
0.42
0.39
0.30
Operating Profit
46.85
22.22
1.70
32.76
-31.99
Interest
16.32
17.82
16.11
16.56
20.36
     InterestonDebenture / Bonds
     Interest on Term Loan
0.20
0.33
0.45
0.31
1.13
     Intereston Fixed deposits
     Bank Charges etc
16.12
17.49
0.37
0.59
0.71
     Other Interest
0.00
0.00
15.29
15.65
18.52
PBDT
30.53
4.40
-14.40
16.21
-52.34
Depreciation
3.92
3.59
3.85
15.62
29.19
Profit Before Taxation & Exceptional Items
26.61
0.81
-18.25
0.59
-81.53
Exceptional Income / Expenses
Profit Before Tax
26.61
0.81
-18.25
0.59
-81.53
Provision for Tax
24.64
0.69
1.08
0.73
0.46
     Current Income Tax
     Deferred Tax
14.81
0.50
0.78
0.56
0.36
     Other taxes
9.83
0.19
0.29
0.17
0.10
Profit After Tax
1.97
0.12
-19.33
-0.14
-81.99
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1.97
0.12
-19.33
-0.14
-81.99
Adjustments to PAT
Profit Balance B/F
-59.94
-59.81
-40.43
-40.04
41.98
Appropriations
-57.97
-59.69
-59.76
-40.18
-40.02
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.15
0.26
0.05
0.25
0.02
Equity Dividend %
Earnings Per Share
0.05
0.00
-0.47
0.00
-2.01
Adjusted EPS
0.05
0.00
-0.47
0.00
-20.14

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.