Profit & Loss

SYRMA SGS TECHNOLOGY LTD.

NSE : SYRMABSE : 543573ISIN CODE : INE0DYJ01015Industry : Electronics - ComponentsHouse : Private
BSE476.451.5 (+0.32 %)
PREV CLOSE ( ) 474.95
OPEN PRICE ( ) 479.50
BID PRICE (QTY) 476.40 (11)
OFFER PRICE (QTY) 477.50 (46)
VOLUME 192
TODAY'S LOW / HIGH ( )476.45 479.50
52 WK LOW / HIGH ( )285.45 705
NSE477.902.65 (+0.56 %)
PREV CLOSE( ) 475.25
OPEN PRICE ( ) 477.90
BID PRICE (QTY) 477.00 (54)
OFFER PRICE (QTY) 477.90 (278)
VOLUME 533
TODAY'S LOW / HIGH( ) 477.90 477.90
52 WK LOW / HIGH ( )285.1 705.2
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Gross Sales
20483.88
10197.20
4383.03
3970.76
     Sales
19876.09
9999.36
4275.31
3664.82
     Job Work/ Contract Receipts
     Processing Charges / Service Income
222.15
133.44
18.16
19.36
     Revenue from property development
     Other Operational Income
385.64
64.40
89.56
286.58
Less: Excise Duty
Net Sales
20483.88
10197.20
4383.03
3970.76
EXPENDITURE :
Increase/Decrease in Stock
-352.26
-193.72
18.86
27.63
Raw Material Consumed
15757.11
7379.13
2802.02
2245.38
     Opening Raw Materials
2050.01
532.64
426.78
355.89
     Purchases Raw Materials
18126.38
8875.66
2869.78
2289.35
     Closing Raw Materials
4583.80
2050.01
532.63
426.78
     Other Direct Purchases / Brought in cost
164.52
20.84
38.09
26.92
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
134.45
71.66
39.93
51.48
     Electricity & Power
134.45
71.66
39.93
51.48
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
983.75
547.61
262.35
238.42
     Salaries, Wages & Bonus
799.69
421.28
217.19
202.33
     Contributions to EPF & Pension Funds
46.73
31.00
18.94
15.87
     Workmen and Staff Welfare Expenses
51.04
44.21
15.21
13.28
     Other Employees Cost
86.29
51.12
11.01
6.94
Other Manufacturing Expenses
1335.38
914.03
520.82
488.59
     Sub-contracted / Out sourced services
69.82
69.78
     Processing Charges
1063.92
628.59
295.15
305.84
     Repairs and Maintenance
150.28
72.68
40.14
30.88
     Packing Material Consumed
     Other Mfg Exp
121.18
212.76
115.71
82.09
General and Administration Expenses
495.46
345.55
161.08
124.05
     Rent , Rates & Taxes
35.67
42.98
9.79
6.98
     Insurance
35.47
24.87
11.15
9.29
     Printing and stationery
12.09
6.75
2.58
3.84
     Professional and legal fees
119.36
123.33
79.95
41.09
     Traveling and conveyance
133.21
51.58
8.27
20.45
     Other Administration
159.66
96.04
49.34
42.40
Selling and Distribution Expenses
149.26
139.96
91.16
93.47
     Advertisement & Sales Promotion
79.37
84.39
77.44
83.76
     Sales Commissions & Incentives
4.43
6.79
     Freight and Forwarding
65.46
48.78
13.72
9.71
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
105.33
45.31
17.98
14.00
     Bad debts /advances written off
15.32
8.44
     Provision for doubtful debts
17.75
8.30
     Losson disposal of fixed assets(net)
0.72
0.34
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
8.74
     Other Miscellaneous Expenses
71.54
28.23
9.24
14.00
Less: Expenses Capitalised
37.04
17.59
13.54
5.76
Total Expenditure
18571.44
9231.94
3900.66
3277.26
Operating Profit (Excl OI)
1912.44
965.26
482.37
693.50
Other Income
444.09
123.90
61.77
78.06
     Interest Received
323.48
15.91
9.20
3.98
     Dividend Received
1.26
0.77
     Profit on sale of Fixed Assets
0.22
1.27
     Profits on sale of Investments
14.67
2.24
     Provision Written Back
9.91
11.16
1.94
7.57
     Foreign Exchange Gains
71.99
73.19
48.90
57.09
     Others
22.56
20.63
1.73
8.15
Operating Profit
2356.53
1089.16
544.14
771.56
Interest
257.23
85.85
60.04
96.27
     InterestonDebenture / Bonds
     Interest on Term Loan
181.78
40.43
25.12
47.17
     Intereston Fixed deposits
     Bank Charges etc
52.58
33.88
26.30
33.08
     Other Interest
22.87
11.54
8.62
16.02
PBDT
2099.30
1003.31
484.10
675.29
Depreciation
311.99
194.29
120.74
96.99
Profit Before Taxation & Exceptional Items
1787.31
809.02
363.36
578.30
Exceptional Income / Expenses
-55.99
Profit Before Tax
1787.31
809.02
363.36
522.31
Provision for Tax
556.22
267.62
77.21
83.51
     Current Income Tax
486.96
269.79
96.33
96.53
     Deferred Tax
68.14
-2.17
-22.90
-14.57
     Other taxes
1.12
0.00
3.78
1.55
Profit After Tax
1231.09
541.40
286.15
438.80
Extra items
0.00
0.00
0.00
0.00
Minority Interest
-37.56
-11.36
Share of Associate
-0.33
25.34
34.02
Other Consolidated Items
Consolidated Net Profit
1193.20
555.38
320.17
438.80
Adjustments to PAT
Profit Balance B/F
1462.17
884.29
645.08
354.09
Appropriations
2655.37
1439.67
965.25
792.89
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-191.37
-22.50
80.96
147.81
Equity Dividend %
15.00
Earnings Per Share
6.75
4.04
428.03
625.07
Adjusted EPS
6.75
4.04
4.24
6.19

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.