Profit & Loss

TANTIA CONSTRUCTIONS LTD.

NSE : TCLCONSBSE : 532738ISIN CODE : INE388G01026Industry : Engineering - ConstructionHouse : Tantia
BSE33.793.07 (+9.99 %)
PREV CLOSE ( ) 30.72
OPEN PRICE ( ) 30.87
BID PRICE (QTY) 33.79 (22483)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 67974
TODAY'S LOW / HIGH ( )30.76 33.79
52 WK LOW / HIGH ( )9.1 49.18
NSE33.753.05 (+9.93 %)
PREV CLOSE( ) 30.70
OPEN PRICE ( ) 31.85
BID PRICE (QTY) 33.75 (36611)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 280792
TODAY'S LOW / HIGH( ) 30.20 33.75
52 WK LOW / HIGH ( )8.85 48.35
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
938.60
1003.70
1019.60
1359.40
2179.60
     Sales
16.30
     Job Work/ Contract Receipts
937.80
1000.70
1017.10
1359.40
2156.40
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.80
3.00
2.50
0.00
6.90
Less: Excise Duty
Net Sales
938.60
1003.70
1019.60
1359.40
2179.60
EXPENDITURE :
Increase/Decrease in Stock
-18.40
68.50
-105.50
71.30
1165.70
Raw Material Consumed
275.50
157.50
109.40
233.50
644.90
     Opening Raw Materials
106.90
95.30
97.60
295.80
621.80
     Purchases Raw Materials
285.60
169.10
107.10
35.30
318.90
     Closing Raw Materials
117.00
106.90
95.30
97.60
295.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
116.60
86.30
58.20
107.70
135.00
     Electricity & Power
116.60
86.30
58.20
107.70
135.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
54.20
57.60
54.50
72.10
123.30
     Salaries, Wages & Bonus
50.90
50.20
62.20
75.60
113.50
     Contributions to EPF & Pension Funds
1.40
5.50
-9.80
-6.60
4.30
     Workmen and Staff Welfare Expenses
1.90
1.90
2.10
3.10
5.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
437.40
520.80
733.30
934.60
1118.30
     Sub-contracted / Out sourced services
325.90
447.90
659.90
851.70
962.10
     Processing Charges
     Repairs and Maintenance
7.70
7.80
13.10
12.50
34.80
     Packing Material Consumed
     Other Mfg Exp
103.80
65.10
60.30
70.40
121.40
General and Administration Expenses
132.00
110.60
72.50
100.30
271.80
     Rent , Rates & Taxes
23.20
24.30
20.90
26.70
43.40
     Insurance
6.40
8.10
11.00
3.50
     Printing and stationery
0.80
0.70
0.50
0.70
1.40
     Professional and legal fees
76.20
56.20
33.00
38.20
196.00
     Traveling and conveyance
11.20
8.50
5.70
12.10
16.90
     Other Administration
14.20
12.80
12.40
11.60
10.60
Selling and Distribution Expenses
0.40
0.30
0.20
1.40
1.40
     Advertisement & Sales Promotion
0.20
0.10
0.70
0.20
     Sales Commissions & Incentives
     Freight and Forwarding
0.20
0.20
0.20
0.70
1.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
51.10
20.50
33.30
402.80
355.10
     Bad debts /advances written off
9.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
8.50
393.10
330.70
     Other Miscellaneous Expenses
51.10
20.50
24.80
9.70
14.70
Less: Expenses Capitalised
Total Expenditure
1048.80
1022.10
955.90
1923.70
3815.50
Operating Profit (Excl OI)
-110.20
-18.40
63.70
-564.30
-1635.90
Other Income
149.10
62.50
32.00
410.30
353.80
     Interest Received
25.10
20.10
19.00
3.90
11.90
     Dividend Received
     Profit on sale of Fixed Assets
0.10
8.80
0.40
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
123.90
33.60
13.00
406.00
341.90
Operating Profit
38.90
44.10
95.70
-154.00
-1282.10
Interest
21.10
19.60
15.50
47.40
535.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
17.50
15.70
5.80
42.10
26.00
     Other Interest
3.60
3.90
9.70
5.30
509.20
PBDT
17.80
24.50
80.20
-201.40
-1817.30
Depreciation
39.40
44.90
52.00
60.80
81.70
Profit Before Taxation & Exceptional Items
-21.60
-20.40
28.20
-262.20
-1899.00
Exceptional Income / Expenses
131.70
3347.20
Profit Before Tax
-24.10
-22.50
157.50
3085.00
-1899.00
Provision for Tax
0.10
0.10
-0.10
     Current Income Tax
     Deferred Tax
0.10
0.10
-0.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-24.10
-22.60
157.40
3085.10
-1899.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-1.80
4.00
Other Consolidated Items
Consolidated Net Profit
-24.10
-22.60
157.40
3083.30
-1895.00
Adjustments to PAT
-0.10
Profit Balance B/F
1356.20
1378.80
1221.40
-1863.20
-51.10
Appropriations
1332.00
1356.20
1378.80
1220.10
-1946.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-82.90
Equity Dividend %
Earnings Per Share
-0.84
-0.79
5.48
107.28
-65.94
Adjusted EPS
-0.84
-0.79
5.48
107.28
-65.94

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.