Profit & Loss

TEJAS NETWORKS LTD.

NSE : TEJASNETBSE : 540595ISIN CODE : INE010J01012Industry : Telecommunication - EquipmentHouse : Tata
BSE1022.00-22.6 (-2.16 %)
PREV CLOSE ( ) 1044.60
OPEN PRICE ( ) 1045.55
BID PRICE (QTY) 1020.50 (9)
OFFER PRICE (QTY) 1022.50 (32)
VOLUME 48886
TODAY'S LOW / HIGH ( )1015.05 1051.10
52 WK LOW / HIGH ( )618 1135
NSE1022.60-22.8 (-2.18 %)
PREV CLOSE( ) 1045.40
OPEN PRICE ( ) 1050.00
BID PRICE (QTY) 1021.55 (34)
OFFER PRICE (QTY) 1022.60 (17)
VOLUME 780854
TODAY'S LOW / HIGH( ) 1015.10 1054.30
52 WK LOW / HIGH ( )618 1135
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
9195.70
5505.90
5266.00
3905.40
9003.20
     Sales
8065.60
4794.90
4801.20
3438.20
8410.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1130.10
711.00
464.80
467.20
568.70
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
24.10
Less: Excise Duty
Net Sales
9195.70
5505.90
5266.00
3905.40
9003.20
EXPENDITURE :
Increase/Decrease in Stock
-49.90
-36.50
Raw Material Consumed
5656.90
3144.30
2687.40
2035.80
4637.00
     Opening Raw Materials
2743.70
2136.50
2519.90
1813.90
1908.90
     Purchases Raw Materials
8946.80
3514.60
2304.00
2741.80
4542.00
     Closing Raw Materials
6351.80
2743.70
2136.50
2519.90
1813.90
     Other Direct Purchases / Brought in cost
318.20
236.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
58.20
50.90
45.60
50.70
50.20
     Electricity & Power
58.20
50.90
45.60
50.70
50.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2326.50
1344.30
1163.30
1105.20
1236.60
     Salaries, Wages & Bonus
3116.90
1849.60
1615.20
1514.10
1581.70
     Contributions to EPF & Pension Funds
124.30
83.90
68.30
68.10
60.60
     Workmen and Staff Welfare Expenses
65.60
70.00
34.50
48.20
50.40
     Other Employees Cost
-980.30
-659.20
-554.70
-525.20
-456.10
Other Manufacturing Expenses
344.30
273.30
176.90
194.60
356.00
     Sub-contracted / Out sourced services
139.00
101.90
94.60
119.20
110.80
     Processing Charges
159.50
138.20
60.90
53.00
210.70
     Repairs and Maintenance
45.50
31.60
20.30
21.70
28.40
     Packing Material Consumed
     Other Mfg Exp
0.30
1.60
1.10
0.70
6.10
General and Administration Expenses
741.40
401.40
241.00
309.20
464.80
     Rent , Rates & Taxes
84.30
74.00
21.70
22.50
85.20
     Insurance
19.20
12.80
13.60
6.90
4.80
     Printing and stationery
3.40
1.90
1.50
3.30
3.20
     Professional and legal fees
583.80
221.40
134.80
97.00
166.50
     Traveling and conveyance
120.40
40.00
20.00
146.30
182.60
     Other Administration
-69.70
51.30
49.40
33.20
22.50
Selling and Distribution Expenses
116.10
185.20
237.30
154.60
181.70
     Advertisement & Sales Promotion
30.70
10.10
4.10
28.00
22.50
     Sales Commissions & Incentives
41.10
72.30
119.30
78.90
131.90
     Freight and Forwarding
38.80
102.40
112.80
23.00
14.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.50
0.40
1.10
24.70
12.80
Miscellaneous Expenses
191.50
947.60
194.80
933.40
138.30
     Bad debts /advances written off
0.70
5.70
     Provision for doubtful debts
877.60
148.00
200.30
53.30
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
28.90
14.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
162.60
70.00
32.40
732.40
79.00
Less: Expenses Capitalised
Total Expenditure
9385.00
6310.50
4746.30
4783.50
7064.60
Operating Profit (Excl OI)
-189.30
-804.60
519.70
-878.10
1938.60
Other Income
1139.80
433.00
263.70
340.10
390.40
     Interest Received
578.50
266.00
202.00
118.20
241.50
     Dividend Received
     Profit on sale of Fixed Assets
4.60
0.10
0.10
0.20
     Profits on sale of Investments
     Provision Written Back
329.70
13.40
2.60
48.50
     Foreign Exchange Gains
4.80
31.30
89.90
5.60
     Others
222.20
135.60
48.20
129.20
94.80
Operating Profit
950.50
-371.60
783.40
-538.00
2329.00
Interest
152.00
31.90
37.00
77.20
170.00
     InterestonDebenture / Bonds
     Interest on Term Loan
34.90
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
152.00
31.90
37.00
77.20
135.10
PBDT
798.50
-403.50
746.40
-615.20
2159.00
Depreciation
1225.00
767.80
521.20
770.50
658.80
Profit Before Taxation & Exceptional Items
-426.50
-1171.30
225.20
-1385.70
1500.20
Exceptional Income / Expenses
Profit Before Tax
-426.50
-1171.30
225.20
-1385.70
1500.20
Provision for Tax
-62.40
-544.20
-150.20
985.50
27.80
     Current Income Tax
-0.10
206.10
     Deferred Tax
-59.20
-546.10
-150.20
985.50
-168.50
     Other taxes
-3.10
1.90
0.00
0.00
-9.80
Profit After Tax
-364.10
-627.10
375.40
-2371.20
1472.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-364.10
-627.10
375.40
-2371.20
1472.40
Adjustments to PAT
Profit Balance B/F
-125.10
522.80
125.30
2664.90
1209.70
Appropriations
-489.20
-104.30
500.70
293.70
2682.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
31.50
20.80
-22.10
168.40
17.20
Equity Dividend %
10.00
Earnings Per Share
-2.16
-5.47
4.03
-25.72
16.05
Adjusted EPS
-2.16
-5.47
4.03
-25.72
16.05

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.