Profit & Loss

TEJAS NETWORKS LTD.

NSE : TEJASNETBSE : 540595ISIN CODE : INE010J01012Industry : Telecommunication - EquipmentHouse : Tata
BSE673.4023.35 (+3.59 %)
PREV CLOSE ( ) 650.05
OPEN PRICE ( ) 659.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 225901
TODAY'S LOW / HIGH ( )650.05 677.85
52 WK LOW / HIGH ( )647 1495.1
NSE673.2023.5 (+3.62 %)
PREV CLOSE( ) 649.70
OPEN PRICE ( ) 660.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 673.20 (2904)
VOLUME 1802467
TODAY'S LOW / HIGH( ) 650.05 677.00
52 WK LOW / HIGH ( )646.55 1495
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
24709.20
9215.40
5505.90
5266.00
3905.40
     Sales
21487.70
8065.60
4794.90
4801.20
3438.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1655.50
1130.10
711.00
464.80
467.20
     Revenue from property development
     Other Operational Income
1566.00
19.70
0.00
0.00
0.00
Less: Excise Duty
Net Sales
24709.20
9215.40
5505.90
5266.00
3905.40
EXPENDITURE :
Increase/Decrease in Stock
-208.20
-38.50
-36.50
Raw Material Consumed
16059.20
5638.50
3144.30
2687.40
2035.80
     Opening Raw Materials
6321.30
2701.80
2136.50
2519.90
1813.90
     Purchases Raw Materials
46341.20
8939.80
3514.60
2304.00
2741.80
     Closing Raw Materials
37021.90
6321.30
2743.70
2136.50
2519.90
     Other Direct Purchases / Brought in cost
418.60
318.20
236.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
85.50
58.20
50.90
45.60
50.70
     Electricity & Power
85.50
58.20
50.90
45.60
50.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3514.90
2326.50
1344.30
1163.30
1105.20
     Salaries, Wages & Bonus
4547.20
3116.90
1849.60
1615.20
1514.10
     Contributions to EPF & Pension Funds
219.90
124.30
83.90
68.30
68.10
     Workmen and Staff Welfare Expenses
121.90
65.60
70.00
34.50
48.20
     Other Employees Cost
-1374.10
-980.30
-659.20
-554.70
-525.20
Other Manufacturing Expenses
584.80
351.30
273.30
176.90
194.60
     Sub-contracted / Out sourced services
358.30
139.00
101.90
94.60
119.20
     Processing Charges
110.20
159.50
138.20
60.90
53.00
     Repairs and Maintenance
77.20
45.50
31.60
20.30
21.70
     Packing Material Consumed
     Other Mfg Exp
39.10
7.30
1.60
1.10
0.70
General and Administration Expenses
1211.60
741.40
401.40
241.00
309.20
     Rent , Rates & Taxes
114.50
84.30
74.00
21.70
22.50
     Insurance
46.40
19.20
12.80
13.60
6.90
     Printing and stationery
5.40
3.40
1.90
1.50
3.30
     Professional and legal fees
934.00
583.80
221.40
134.80
97.00
     Traveling and conveyance
218.70
120.40
40.00
20.00
146.30
     Other Administration
-107.40
-69.70
51.30
49.40
33.20
Selling and Distribution Expenses
345.60
205.40
185.20
237.30
154.60
     Advertisement & Sales Promotion
49.60
30.70
10.10
4.10
28.00
     Sales Commissions & Incentives
40.60
41.10
72.30
119.30
78.90
     Freight and Forwarding
64.90
38.80
102.40
112.80
23.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
190.50
94.80
0.40
1.10
24.70
Miscellaneous Expenses
456.50
102.20
947.60
194.80
933.40
     Bad debts /advances written off
112.30
0.70
     Provision for doubtful debts
152.10
877.60
148.00
200.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
95.00
28.90
14.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
97.10
73.30
70.00
32.40
732.40
Less: Expenses Capitalised
Total Expenditure
22049.90
9385.00
6310.50
4746.30
4783.50
Operating Profit (Excl OI)
2659.30
-169.60
-804.60
519.70
-878.10
Other Income
646.60
1120.10
433.00
263.70
340.10
     Interest Received
412.80
578.50
266.00
202.00
118.20
     Dividend Received
     Profit on sale of Fixed Assets
4.60
0.10
0.10
0.20
     Profits on sale of Investments
     Provision Written Back
329.70
13.40
2.60
     Foreign Exchange Gains
4.80
31.30
89.90
     Others
233.80
202.50
135.60
48.20
129.20
Operating Profit
3305.90
950.50
-371.60
783.40
-538.00
Interest
479.20
152.00
31.90
37.00
77.20
     InterestonDebenture / Bonds
     Interest on Term Loan
219.10
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
260.10
152.00
31.90
37.00
77.20
PBDT
2826.70
798.50
-403.50
746.40
-615.20
Depreciation
1824.50
1225.00
767.80
521.20
770.50
Profit Before Taxation & Exceptional Items
1002.20
-426.50
-1171.30
225.20
-1385.70
Exceptional Income / Expenses
Profit Before Tax
1002.20
-426.50
-1171.30
225.20
-1385.70
Provision for Tax
372.40
-62.40
-544.20
-150.20
985.50
     Current Income Tax
217.70
-0.10
     Deferred Tax
154.50
-59.20
-546.10
-150.20
985.50
     Other taxes
0.20
-3.10
1.90
0.00
0.00
Profit After Tax
629.80
-364.10
-627.10
375.40
-2371.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
629.80
-364.10
-627.10
375.40
-2371.20
Adjustments to PAT
Profit Balance B/F
-520.70
-125.10
522.80
125.30
2664.90
Appropriations
109.10
-489.20
-104.30
500.70
293.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
43.30
31.50
20.80
-22.10
168.40
Equity Dividend %
Earnings Per Share
3.69
-2.16
-5.47
4.03
-25.72
Adjusted EPS
3.69
-2.16
-5.47
4.03
-25.72

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.