Profit & Loss

THE INDIAN WOOD PRODUCTS COMPANY LTD.

NSE : NABSE : 540954ISIN CODE : INE586E01020Industry : Cigarettes/TobaccoHouse : Private
BSE31.690.84 (+2.72 %)
PREV CLOSE ( ) 30.85
OPEN PRICE ( ) 31.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13256
TODAY'S LOW / HIGH ( )30.60 32.00
52 WK LOW / HIGH ( ) 20.140.5
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1820.78
1776.08
1574.28
1946.58
2004.98
     Sales
1807.32
1685.58
1464.17
1882.35
2004.98
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
13.46
90.51
110.12
64.23
0.00
Less: Excise Duty
Net Sales
1820.78
1776.08
1574.28
1946.58
2004.98
EXPENDITURE :
Increase/Decrease in Stock
-15.62
-24.67
-103.84
-2.46
47.87
Raw Material Consumed
1143.07
1161.05
1010.74
1129.07
1052.62
     Opening Raw Materials
153.88
142.55
137.17
163.08
156.69
     Purchases Raw Materials
1108.64
1111.14
963.94
1041.88
1059.01
     Closing Raw Materials
131.97
153.88
142.55
137.17
163.08
     Other Direct Purchases / Brought in cost
12.52
61.24
52.19
61.29
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
107.74
96.03
89.19
99.19
85.62
     Electricity & Power
107.74
96.03
89.19
99.19
85.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
199.96
201.38
217.52
260.83
241.12
     Salaries, Wages & Bonus
179.15
183.48
195.71
233.03
200.88
     Contributions to EPF & Pension Funds
10.91
9.52
9.09
15.29
15.37
     Workmen and Staff Welfare Expenses
9.90
8.39
12.73
12.51
24.88
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
163.03
147.42
139.57
144.55
144.93
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
25.68
21.98
21.68
20.58
23.66
     Packing Material Consumed
     Other Mfg Exp
137.35
125.45
117.89
123.97
121.27
General and Administration Expenses
67.73
54.54
56.70
56.43
57.54
     Rent , Rates & Taxes
17.13
4.51
4.88
4.07
18.05
     Insurance
4.49
3.96
4.28
2.91
0.98
     Printing and stationery
     Professional and legal fees
34.39
36.18
34.58
32.40
21.91
     Traveling and conveyance
11.05
9.26
12.36
16.48
15.83
     Other Administration
0.68
0.64
0.60
0.57
0.78
Selling and Distribution Expenses
28.12
30.74
27.24
30.00
23.69
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
28.12
30.74
27.24
30.00
23.69
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
23.92
19.70
28.92
23.49
23.82
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.52
0.14
0.19
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
23.40
19.70
28.78
23.30
23.82
Less: Expenses Capitalised
Total Expenditure
1717.96
1686.18
1466.04
1741.11
1677.20
Operating Profit (Excl OI)
102.82
89.90
108.24
205.47
327.78
Other Income
16.16
2.88
4.75
2.54
10.96
     Interest Received
0.03
0.03
0.04
0.00
0.93
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
0.03
     Provision Written Back
12.29
0.49
1.56
0.16
1.39
     Foreign Exchange Gains
3.34
     Others
3.84
2.36
3.15
2.38
5.27
Operating Profit
118.98
92.78
112.99
208.01
338.74
Interest
67.90
66.06
68.24
65.35
49.43
     InterestonDebenture / Bonds
     Interest on Term Loan
58.96
57.99
60.10
60.71
45.42
     Intereston Fixed deposits
     Bank Charges etc
2.06
2.32
2.05
1.02
3.75
     Other Interest
6.87
5.75
6.10
3.61
0.26
PBDT
51.08
26.72
44.75
142.66
289.31
Depreciation
32.98
38.54
39.68
37.90
32.98
Profit Before Taxation & Exceptional Items
18.10
-11.82
5.08
104.76
256.33
Exceptional Income / Expenses
Profit Before Tax
22.66
-7.29
22.62
104.76
256.33
Provision for Tax
4.30
-1.45
1.80
28.87
77.89
     Current Income Tax
5.13
3.00
27.50
80.00
     Deferred Tax
-0.83
-1.45
-1.20
1.37
-2.11
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.36
-5.85
20.82
75.90
178.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-6.66
-9.06
Other Consolidated Items
Consolidated Net Profit
18.36
-5.85
20.82
69.24
169.38
Adjustments to PAT
Profit Balance B/F
589.79
602.03
587.61
3348.80
3253.04
Appropriations
608.15
596.19
608.43
3418.04
3422.42
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.20
6.40
6.40
19.99
73.61
Equity Dividend %
2.50
2.50
5.00
5.00
10.00
Earnings Per Share
0.29
-0.09
0.33
1.08
2.65
Adjusted EPS
0.29
-0.09
0.33
1.08
2.65

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.