Profit & Loss

TREND ELECTRONICS LTD.

NSE : NABSE : 517228ISIN CODE : INE219F01017Industry : Consumer Durables - ElectronicsHouse : Videocon
BSE12.870 (0 %)
PREV CLOSE ( ) 12.87
OPEN PRICE ( ) 12.87
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1
TODAY'S LOW / HIGH ( )12.87 12.87
52 WK LOW / HIGH ( ) 12.8712.87
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Sep 2008
Sep 2007
Sep 2006
Sep 2005
Sep 2004
INCOME :
  
  
  
  
  
Gross Sales
8023.61
8673.96
8149.62
7906.30
7322.44
     Sales
8149.62
7906.30
7322.44
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
8023.61
8673.96
0.00
0.00
0.00
Less: Excise Duty
241.92
356.47
407.08
501.35
573.19
Net Sales
7781.69
8317.49
7742.54
7404.95
6749.25
EXPENDITURE :
Increase/Decrease in Stock
88.03
-21.84
-8.45
-7.35
-27.48
Raw Material Consumed
7148.87
7742.14
7134.60
6811.06
6149.54
     Opening Raw Materials
1021.20
977.16
801.21
842.52
733.26
     Purchases Raw Materials
7126.79
7786.18
7310.55
6769.75
6258.80
     Closing Raw Materials
999.12
1021.20
977.16
801.21
842.52
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.58
8.81
6.36
8.27
7.79
     Electricity & Power
6.36
8.27
7.79
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
6.58
8.81
0.00
0.00
0.00
Employee Cost
78.02
80.22
89.36
77.06
70.32
     Salaries, Wages & Bonus
73.51
71.64
77.73
65.90
58.95
     Contributions to EPF & Pension Funds
3.06
4.39
5.28
4.31
3.49
     Workmen and Staff Welfare Expenses
1.45
4.19
6.36
6.85
7.88
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
68.04
119.85
46.40
39.95
39.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
26.07
56.91
5.70
1.72
3.51
     Packing Material Consumed
     Other Mfg Exp
41.97
62.94
40.69
38.22
35.79
General and Administration Expenses
4.56
41.15
40.01
29.33
15.22
     Rent , Rates & Taxes
1.57
39.37
38.18
27.33
13.35
     Insurance
2.25
1.15
1.25
1.45
1.37
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
0.74
0.63
0.58
0.55
0.49
Selling and Distribution Expenses
55.33
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
55.33
0.00
0.00
Miscellaneous Expenses
110.61
54.26
73.94
19.50
30.51
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
87.43
4.69
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
23.18
54.26
73.94
19.50
25.82
Less: Expenses Capitalised
Total Expenditure
7504.71
8024.59
7437.56
6977.82
6285.19
Operating Profit (Excl OI)
276.98
292.90
304.98
427.12
464.05
Other Income
37.95
30.11
25.92
16.03
25.64
     Interest Received
8.83
5.29
3.96
6.47
5.37
     Dividend Received
8.90
8.90
6.35
0.21
0.21
     Profit on sale of Fixed Assets
0.74
3.21
17.92
     Profits on sale of Investments
18.83
     Provision Written Back
     Foreign Exchange Gains
     Others
0.65
15.92
12.39
9.36
2.14
Operating Profit
314.93
323.01
330.90
443.16
489.69
Interest
155.73
150.83
178.24
171.57
196.72
     InterestonDebenture / Bonds
96.85
     Interest on Term Loan
25.11
45.30
62.64
73.65
     Intereston Fixed deposits
     Bank Charges etc
21.07
18.46
12.36
23.47
24.79
     Other Interest
109.55
87.07
103.25
74.45
75.08
PBDT
159.20
172.18
152.66
271.59
292.97
Depreciation
123.25
123.68
115.28
103.63
110.78
Profit Before Taxation & Exceptional Items
35.95
48.50
37.38
167.96
182.19
Exceptional Income / Expenses
Profit Before Tax
35.95
48.50
37.38
167.96
182.19
Provision for Tax
11.91
31.20
12.57
27.28
28.90
     Current Income Tax
4.13
5.41
6.33
14.12
14.28
     Deferred Tax
6.92
25.06
6.28
21.51
30.19
     Other taxes
0.86
0.73
-0.05
-8.35
-15.57
Profit After Tax
24.04
17.30
24.82
140.68
153.29
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
24.04
17.30
24.82
140.68
153.29
Adjustments to PAT
340.70
Profit Balance B/F
119.79
116.86
106.32
159.22
100.03
Appropriations
143.83
134.16
131.14
640.60
253.32
     General Reserves
5.00
10.00
10.00
30.00
75.00
     Proposed Equity Dividend
3.75
3.75
3.75
3.75
3.75
     Corporate dividend tax
0.64
0.63
0.53
0.53
0.49
     Other Appropriation
0.01
500.00
14.87
Equity Dividend %
5.00
5.00
5.00
5.00
5.00
Earnings Per Share
3.21
2.31
3.31
18.76
20.44
Adjusted EPS
3.21
2.31
3.31
18.76
20.44

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.