Profit & Loss

TULSYAN NEC LTD.

NSE : NABSE : 513629ISIN CODE : INE463D01016Industry : Steel & Iron ProductsHouse : Private
BSE106.675.67 (+5.61 %)
PREV CLOSE ( ) 101.00
OPEN PRICE ( ) 108.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8800
TODAY'S LOW / HIGH ( )104.02 108.80
52 WK LOW / HIGH ( ) 49.31125.75
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10216.82
8499.17
6223.10
7502.90
8368.54
     Sales
10214.87
8437.30
6160.73
7447.03
8322.51
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.06
61.87
62.37
55.87
46.03
     Revenue from property development
     Other Operational Income
0.89
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
10216.82
8499.17
6223.10
7502.90
8368.54
EXPENDITURE :
Increase/Decrease in Stock
-37.44
-29.46
143.55
154.61
-52.59
Raw Material Consumed
8041.17
6653.13
4261.42
5346.29
6119.54
     Opening Raw Materials
310.50
480.40
445.85
327.34
347.95
     Purchases Raw Materials
8158.62
6455.44
4273.45
5410.56
5852.96
     Closing Raw Materials
454.84
310.50
480.40
445.85
327.35
     Other Direct Purchases / Brought in cost
26.89
27.79
22.51
54.24
245.98
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
989.29
812.31
693.43
788.00
818.11
     Electricity & Power
989.29
812.31
693.43
788.00
818.11
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
322.79
314.83
288.81
328.00
310.37
     Salaries, Wages & Bonus
301.81
295.32
277.84
303.07
285.00
     Contributions to EPF & Pension Funds
5.52
4.69
5.42
4.54
5.84
     Workmen and Staff Welfare Expenses
15.46
14.83
5.55
20.39
19.53
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
419.74
434.24
353.43
380.64
566.24
     Sub-contracted / Out sourced services
     Processing Charges
9.56
17.33
18.10
18.91
172.73
     Repairs and Maintenance
72.92
77.70
72.37
78.86
71.62
     Packing Material Consumed
     Other Mfg Exp
337.26
339.22
262.97
282.88
321.89
General and Administration Expenses
100.64
98.79
131.85
112.36
147.54
     Rent , Rates & Taxes
37.09
22.58
19.71
16.22
19.43
     Insurance
3.72
4.20
6.21
5.80
3.09
     Printing and stationery
     Professional and legal fees
8.57
13.04
8.58
9.93
16.66
     Traveling and conveyance
     Other Administration
51.26
58.97
97.35
80.41
108.36
Selling and Distribution Expenses
13.94
28.05
44.60
47.46
53.51
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
12.23
21.78
32.66
35.12
36.97
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.71
6.27
11.94
12.34
16.54
Miscellaneous Expenses
217.13
14.61
66.57
45.24
82.98
     Bad debts /advances written off
     Provision for doubtful debts
199.11
1.16
46.77
     Losson disposal of fixed assets(net)
0.07
0.14
0.14
0.10
     Losson foreign exchange fluctuations
1.58
2.31
11.02
32.78
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
16.45
13.38
17.35
34.09
50.11
Less: Expenses Capitalised
Total Expenditure
10067.26
8326.50
5983.66
7202.60
8045.70
Operating Profit (Excl OI)
149.56
172.67
239.44
300.30
322.84
Other Income
37.98
14.63
18.86
22.27
82.91
     Interest Received
6.31
0.33
1.46
2.58
2.47
     Dividend Received
     Profit on sale of Fixed Assets
6.84
0.28
0.05
44.90
     Profits on sale of Investments
0.05
0.15
     Provision Written Back
     Foreign Exchange Gains
0.40
     Others
24.78
13.46
17.36
19.69
35.55
Operating Profit
187.54
187.29
258.30
322.57
405.75
Interest
144.01
73.02
2058.99
2270.85
2300.88
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
118.40
50.47
63.13
59.06
18.02
     Other Interest
25.61
22.55
1995.86
2211.80
2282.87
PBDT
43.53
114.27
-1800.69
-1948.29
-1895.13
Depreciation
264.29
246.46
251.23
255.59
252.97
Profit Before Taxation & Exceptional Items
-220.76
-132.19
-2051.91
-2203.87
-2148.10
Exceptional Income / Expenses
2108.71
8043.78
1969.31
-25.13
Profit Before Tax
1887.96
7911.59
-82.60
-2203.87
-2173.23
Provision for Tax
-569.52
2.94
33.04
-11.78
21.29
     Current Income Tax
16.75
     Deferred Tax
-576.24
33.04
-11.78
4.54
     Other taxes
6.71
2.94
0.00
0.00
0.00
Profit After Tax
2457.48
7908.65
-115.64
-2192.09
-2194.52
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2457.48
7908.65
-115.64
-2192.09
-2194.52
Adjustments to PAT
7.76
Profit Balance B/F
-139.24
-8044.98
-7921.17
-5743.74
-3558.84
Appropriations
2318.24
-136.33
-8036.80
-7935.83
-5745.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7.78
2.91
8.18
-14.64
-1.86
Equity Dividend %
Earnings Per Share
148.48
537.50
-7.86
-148.98
-149.15
Adjusted EPS
148.48
537.50
-7.86
-148.98
-149.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.