Profit & Loss

TV TODAY NETWORK LTD.

NSE : TVTODAYBSE : 532515ISIN CODE : INE038F01029Industry : TV Broadcasting & Software ProductionHouse : India Today
BSE233.80-5.2 (-2.18 %)
PREV CLOSE ( ) 239.00
OPEN PRICE ( ) 238.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7581
TODAY'S LOW / HIGH ( )232.70 240.10
52 WK LOW / HIGH ( )179 274.1
NSE235.15-3.7 (-1.55 %)
PREV CLOSE( ) 238.85
OPEN PRICE ( ) 240.20
BID PRICE (QTY) 235.15 (63)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 88325
TODAY'S LOW / HIGH( ) 232.05 240.60
52 WK LOW / HIGH ( )178.7 273.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
8782.30
9301.00
7829.80
8572.20
7422.42
     Broadcasting Revenue
     Advertising Revenue
7963.80
8539.40
7132.70
6777.10
6438.16
     License income
     Subscription income
639.70
623.00
619.90
596.40
161.52
     Income from content / Event Shows/ Films
1117.20
742.96
     Other Operational Income
178.80
138.60
77.20
81.50
79.78
Less: Excise Duty
Operating Income (Net)
8782.30
9301.00
7829.80
8572.20
7422.42
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
2.40
24.80
32.50
     Opening Raw Materials
10.80
25.00
16.84
     Purchases Raw Materials
-8.40
10.60
40.68
     Closing Raw Materials
10.80
25.01
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
96.70
89.00
83.90
92.00
90.41
     Electricity & Power
96.70
89.00
83.90
92.00
90.41
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3267.50
2782.80
2422.00
2510.70
2226.89
     Salaries, Wages & Bonus
3015.30
2548.10
2236.30
2326.30
2042.39
     Contributions to EPF & Pension Funds
122.90
99.90
87.80
93.20
84.84
     Workmen and Staff Welfare Expenses
63.30
66.40
51.00
52.60
53.11
     Other Employees Cost
66.00
68.40
46.90
38.60
46.54
Production Expenses
1195.00
1043.70
868.10
1015.30
890.04
     Sub-contracted / Out sourced services
     Processing Charges
77.10
74.85
     Program Production Expenses
355.20
320.20
288.00
284.20
252.20
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
119.30
117.50
101.30
95.80
97.65
     Packing Material Consumed
     Other Production expenses
720.50
606.00
478.80
558.20
465.34
General and Administration Expenses
740.10
604.20
523.70
631.30
707.69
     Rent , Rates & Taxes
17.10
11.80
9.30
10.60
96.57
     Insurance
35.70
33.10
28.10
22.40
20.21
     Printing and stationery
7.77
     Professional and legal fees
83.40
90.80
69.40
89.10
104.83
     Other Administration
603.90
468.50
416.90
509.20
478.31
Selling and Distribution Expenses
2032.70
2198.60
1763.70
1957.10
1335.16
     Advertisement & Sales Promotion
2032.70
2198.60
1763.70
1957.10
1320.13
     Sales Commissions & Incentives
     Freight and Forwarding
15.04
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
214.40
179.60
175.20
181.50
143.92
     Bad debts /advances written off
2.20
0.60
13.10
     Provision for doubtful debts
76.80
41.00
57.80
65.90
71.62
     Losson disposal of fixed assets(net)
0.40
8.32
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
135.40
138.60
116.40
102.50
63.97
Less: Expenses Capitalised
Total Expenditure
7546.40
6897.90
5839.00
6412.70
5426.61
Operating Profit (Excl OI)
1235.90
2403.10
1990.80
2159.50
1995.81
Other Income
512.40
479.90
371.30
433.10
366.75
     Interest Received
387.00
385.60
300.70
379.10
281.91
     Dividend Received
     Profit on sale of Fixed Assets
4.60
0.50
     Profits on sale of Investments
     Provision Written Back
101.90
54.60
     Foreign Exchange Gains
4.40
3.50
9.90
3.00
     Others
14.50
35.70
70.60
44.10
81.85
Operating Profit
1748.30
2883.00
2362.10
2592.60
2362.56
Interest
33.40
26.40
24.40
28.30
8.23
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
3.70
3.30
3.30
2.80
4.65
     Other Interest
29.70
23.10
21.10
25.50
3.58
PBDT
1714.90
2856.60
2337.70
2564.30
2354.33
Depreciation
412.80
423.30
401.30
385.00
315.06
Profit Before Taxation & Exceptional Items
1302.10
2433.30
1936.40
2179.30
2039.27
Exceptional Income / Expenses
-98.50
Profit Before Tax
1203.60
2433.30
1936.40
2179.30
2039.27
Provision for Tax
321.20
618.20
621.40
785.70
728.26
     Current Income Tax
361.30
623.20
515.60
799.20
754.92
     Deferred Tax
-45.30
1.20
105.80
-21.80
-26.67
     Other taxes
5.20
-6.20
0.00
8.30
0.00
Profit After Tax
882.40
1815.10
1315.00
1393.60
1311.02
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
882.40
1815.10
1315.00
1393.60
1311.02
Adjustments to PAT
Profit Balance B/F
10290.00
8617.30
7432.50
7672.30
6519.22
Appropriations
11172.40
10432.40
8747.50
9065.90
7830.24
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
245.20
     Other Appropriation
11172.40
10432.40
8747.50
8820.70
7830.24
Equity Dividend %
1400.00
60.00
50.00
445.00
45.00
Earnings Per Share
14.79
30.42
22.04
23.36
21.97
Adjusted EPS
14.79
30.42
22.04
23.36
21.97

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.