Profit & Loss

TVS SRICHAKRA LTD.

NSE : TVSSRICHAKBSE : 509243ISIN CODE : INE421C01016Industry : Tyres & AlliedHouse : TVS Iyengar
BSE4077.90-51.45 (-1.25 %)
PREV CLOSE ( ) 4129.35
OPEN PRICE ( ) 4134.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 111
TODAY'S LOW / HIGH ( )4077.90 4136.95
52 WK LOW / HIGH ( )2735 5094.95
NSE4091.20-40.85 (-0.99 %)
PREV CLOSE( ) 4132.05
OPEN PRICE ( ) 4131.85
BID PRICE (QTY) 4091.20 (11)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6268
TODAY'S LOW / HIGH( ) 4076.00 4141.20
52 WK LOW / HIGH ( )2737.95 5097
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
31913.30
27064.80
19392.10
21037.40
24309.80
     Sales
31785.80
26951.50
19331.60
20943.90
24220.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
127.50
113.30
60.50
93.50
89.40
Less: Excise Duty
Net Sales
29849.70
25429.00
19392.10
21037.40
24309.80
EXPENDITURE :
Increase/Decrease in Stock
-249.20
-1202.20
245.10
-125.80
-672.20
Raw Material Consumed
17933.00
16181.50
10168.00
11467.00
15437.70
     Opening Raw Materials
4996.20
2408.20
2161.80
3085.10
2139.00
     Purchases Raw Materials
17244.50
18717.80
10386.90
10507.20
16335.50
     Closing Raw Materials
4349.50
4996.20
2408.20
2161.80
3085.10
     Other Direct Purchases / Brought in cost
41.80
51.70
27.50
36.50
48.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1303.80
1132.90
783.10
910.20
1006.40
     Electricity & Power
1303.80
1132.90
783.10
910.20
1006.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3082.80
2947.10
2585.20
2629.80
2679.20
     Salaries, Wages & Bonus
2709.50
2622.80
2287.00
2296.10
2297.90
     Contributions to EPF & Pension Funds
155.40
153.90
141.90
147.00
144.00
     Workmen and Staff Welfare Expenses
189.80
143.50
129.40
159.30
213.20
     Other Employees Cost
28.10
26.90
26.90
27.40
24.10
Other Manufacturing Expenses
2002.00
1786.40
1471.60
1539.50
765.20
     Sub-contracted / Out sourced services
     Processing Charges
988.70
941.30
821.40
777.80
13.50
     Repairs and Maintenance
311.20
256.80
200.80
268.80
205.00
     Packing Material Consumed
     Other Mfg Exp
702.10
588.30
449.40
492.90
546.70
General and Administration Expenses
1056.20
758.60
648.50
969.10
1076.20
     Rent , Rates & Taxes
314.30
263.90
189.10
237.10
330.20
     Insurance
107.70
80.60
85.70
58.40
50.70
     Printing and stationery
     Professional and legal fees
237.50
131.80
122.80
307.50
300.30
     Traveling and conveyance
138.50
68.00
41.90
123.00
164.80
     Other Administration
258.20
214.30
209.00
243.10
230.20
Selling and Distribution Expenses
2315.60
2084.50
1097.00
1440.60
1294.10
     Advertisement & Sales Promotion
931.90
762.50
222.90
584.40
312.10
     Sales Commissions & Incentives
176.40
147.00
     Freight and Forwarding
1099.90
1101.70
811.30
765.00
858.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
107.40
73.30
62.80
91.20
123.30
Miscellaneous Expenses
69.40
44.10
92.70
38.30
89.30
     Bad debts /advances written off
13.50
15.50
9.30
1.20
9.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
16.60
23.70
29.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
39.30
28.60
59.70
37.10
50.40
Less: Expenses Capitalised
Total Expenditure
27513.60
23732.90
17091.20
18868.70
21675.90
Operating Profit (Excl OI)
2336.10
1696.10
2300.90
2168.70
2633.90
Other Income
91.70
64.60
52.10
101.90
120.00
     Interest Received
41.40
35.30
48.40
33.30
40.40
     Dividend Received
     Profit on sale of Fixed Assets
0.50
0.20
0.40
     Profits on sale of Investments
     Provision Written Back
7.60
3.10
1.70
9.70
73.70
     Foreign Exchange Gains
17.30
3.20
     Others
42.20
8.70
1.60
55.70
5.90
Operating Profit
2427.80
1760.70
2353.00
2270.60
2753.90
Interest
443.10
343.70
334.90
394.40
373.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
47.90
31.50
18.50
18.80
20.40
     Other Interest
395.20
312.20
316.40
375.60
352.90
PBDT
1984.70
1417.00
2018.10
1876.20
2380.60
Depreciation
915.40
798.10
1038.10
1001.90
847.70
Profit Before Taxation & Exceptional Items
1069.30
618.90
980.00
874.30
1532.90
Exceptional Income / Expenses
-54.90
-27.70
-2.30
Profit Before Tax
1014.40
591.20
977.70
874.30
1532.90
Provision for Tax
236.20
158.00
239.50
51.60
500.20
     Current Income Tax
205.80
156.60
306.60
276.30
461.20
     Deferred Tax
61.30
1.40
-67.10
-224.70
39.00
     Other taxes
-30.90
0.00
0.00
0.00
0.00
Profit After Tax
778.20
433.20
738.20
822.70
1032.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.70
1.50
1.00
0.70
Share of Associate
-3.30
Other Consolidated Items
Consolidated Net Profit
779.90
434.70
739.20
823.40
1029.40
Adjustments to PAT
Profit Balance B/F
7622.70
7450.40
6672.90
6506.10
5966.80
Appropriations
8402.60
7885.10
7412.10
7329.50
6996.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
31.60
     Other Appropriation
111.70
262.40
-38.30
471.20
490.10
Equity Dividend %
320.50
163.00
300.00
201.00
400.00
Earnings Per Share
101.81
56.75
96.50
107.49
134.39
Adjusted EPS
101.81
56.75
96.50
107.49
134.39

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.