Profit & Loss

UCAL LTD.

NSE : UCALBSE : 500464ISIN CODE : INE139B01016Industry : Auto AncillaryHouse : Private
BSE179.90-3 (-1.64 %)
PREV CLOSE ( ) 182.90
OPEN PRICE ( ) 178.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9257
TODAY'S LOW / HIGH ( )177.35 183.40
52 WK LOW / HIGH ( )126 229.9
NSE179.12-3.05 (-1.67 %)
PREV CLOSE( ) 182.17
OPEN PRICE ( ) 182.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22610
TODAY'S LOW / HIGH( ) 178.10 183.98
52 WK LOW / HIGH ( )134.55 229
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
7231.47
8229.89
7823.00
6867.25
7315.22
     Sales
7188.65
8196.15
7741.99
6837.31
7275.73
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
42.82
33.74
81.00
29.95
39.49
Less: Excise Duty
Net Sales
7231.47
8229.89
7823.00
6867.25
7315.22
EXPENDITURE :
Increase/Decrease in Stock
-73.28
54.72
-119.72
16.00
-17.75
Raw Material Consumed
3864.06
4348.17
4093.84
3472.30
3138.15
     Opening Raw Materials
223.96
258.39
300.58
266.11
289.87
     Purchases Raw Materials
3297.12
3406.30
3420.31
2794.87
3041.42
     Closing Raw Materials
151.11
223.96
258.39
300.58
266.11
     Other Direct Purchases / Brought in cost
494.09
907.44
631.34
711.90
72.98
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
153.52
147.89
140.19
193.77
258.39
     Electricity & Power
153.52
147.89
140.19
193.77
258.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1605.71
1674.48
1657.97
1504.95
1794.11
     Salaries, Wages & Bonus
1479.90
1511.35
1533.55
1423.24
1701.17
     Contributions to EPF & Pension Funds
66.68
95.61
76.68
37.47
51.64
     Workmen and Staff Welfare Expenses
59.13
67.52
47.73
44.24
41.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
280.46
449.89
475.78
376.52
452.63
     Sub-contracted / Out sourced services
22.79
23.48
29.06
17.90
25.81
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
257.67
426.41
446.72
358.61
426.83
General and Administration Expenses
983.10
928.05
800.19
586.26
728.87
     Rent , Rates & Taxes
88.99
149.31
175.99
113.78
108.12
     Insurance
     Printing and stationery
     Professional and legal fees
67.39
80.72
88.25
70.60
89.91
     Traveling and conveyance
57.52
80.17
38.63
15.60
53.11
     Other Administration
769.21
617.85
497.33
386.29
477.72
Selling and Distribution Expenses
44.76
50.81
45.20
40.63
60.93
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
44.76
50.81
45.20
40.63
60.93
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.77
1.43
1.91
11.69
10.41
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.38
1.43
1.91
11.69
10.41
Less: Expenses Capitalised
Total Expenditure
6861.10
7655.44
7095.35
6202.12
6425.74
Operating Profit (Excl OI)
370.37
574.45
727.64
665.14
889.48
Other Income
119.36
90.98
306.53
128.76
122.59
     Interest Received
18.00
12.79
0.15
1.35
0.49
     Dividend Received
0.40
0.30
0.19
     Profit on sale of Fixed Assets
1.06
8.88
1.25
0.09
8.92
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.33
1.98
0.02
5.46
1.42
     Others
98.57
67.04
305.12
121.86
111.58
Operating Profit
489.73
665.43
1034.17
793.89
1012.08
Interest
244.32
220.82
231.00
279.44
267.20
     InterestonDebenture / Bonds
     Interest on Term Loan
234.66
212.13
222.75
272.82
263.64
     Intereston Fixed deposits
     Bank Charges etc
9.66
8.70
8.25
6.62
3.55
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
245.41
444.60
803.17
514.45
744.88
Depreciation
333.84
380.29
412.88
404.51
395.02
Profit Before Taxation & Exceptional Items
-88.43
64.31
390.29
109.95
349.86
Exceptional Income / Expenses
Profit Before Tax
-88.52
64.31
390.29
109.95
349.86
Provision for Tax
164.07
55.79
41.43
-178.65
138.36
     Current Income Tax
6.43
37.58
54.71
101.26
118.81
     Deferred Tax
229.42
42.51
2.04
-284.21
115.93
     Other taxes
-71.78
-24.30
-15.32
4.31
-96.38
Profit After Tax
-252.59
8.53
348.86
288.60
211.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-252.59
8.53
348.86
288.60
211.50
Adjustments to PAT
Profit Balance B/F
1748.44
1777.80
1472.58
1176.40
1213.40
Appropriations
1495.85
1786.33
1821.44
1465.00
1424.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
45.85
37.89
43.64
-7.58
248.54
Equity Dividend %
20.00
20.00
20.00
Earnings Per Share
-11.42
0.39
15.78
13.05
9.56
Adjusted EPS
-11.42
0.39
15.78
13.05
9.56

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.