Profit & Loss

UNO MINDA LTD.

NSE : UNOMINDABSE : 532539ISIN CODE : INE405E01023Industry : Auto AncillaryHouse : Nirmal Kumar Minda
BSE989.10-5.25 (-0.53 %)
PREV CLOSE ( ) 994.35
OPEN PRICE ( ) 995.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8878
TODAY'S LOW / HIGH ( )982.65 1004.90
52 WK LOW / HIGH ( )727.2 1252.85
NSE989.50-5.35 (-0.54 %)
PREV CLOSE( ) 994.85
OPEN PRICE ( ) 994.90
BID PRICE (QTY) 989.50 (62)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 310103
TODAY'S LOW / HIGH( ) 983.15 1006.55
52 WK LOW / HIGH ( )724.1 1255
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
140591.10
112688.70
83383.00
63737.40
62220.30
     Sales
136636.90
108843.40
80175.20
60657.40
60072.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2748.90
2324.50
2292.80
2176.10
1458.10
     Revenue from property development
     Other Operational Income
1205.30
1520.80
915.00
903.90
689.90
Less: Excise Duty
Net Sales
140308.90
112364.90
83130.00
63737.40
62220.30
EXPENDITURE :
Increase/Decrease in Stock
-972.00
-2212.60
-812.00
-659.00
-177.20
Raw Material Consumed
91609.60
74457.20
53532.00
39851.90
38280.00
     Opening Raw Materials
5893.10
5437.70
3581.60
2810.90
2965.20
     Purchases Raw Materials
83321.70
64766.40
45335.00
35335.00
32008.80
     Closing Raw Materials
7502.60
5893.10
5437.70
3581.60
2826.80
     Other Direct Purchases / Brought in cost
9897.40
10146.20
10053.10
5287.60
6132.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3810.10
3318.60
2089.70
1498.50
1484.90
     Electricity & Power
3810.10
3318.60
2089.70
1498.50
1484.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17787.30
14604.80
12065.10
9816.90
9438.30
     Salaries, Wages & Bonus
15312.70
12529.40
10132.00
8499.70
8180.80
     Contributions to EPF & Pension Funds
1197.50
1048.40
855.40
655.30
723.20
     Workmen and Staff Welfare Expenses
860.40
680.30
599.80
487.10
522.30
     Other Employees Cost
416.70
346.70
477.90
174.80
12.00
Other Manufacturing Expenses
5379.60
4602.70
3431.50
2542.90
2577.30
     Sub-contracted / Out sourced services
     Processing Charges
977.80
933.20
850.00
559.20
614.70
     Repairs and Maintenance
1170.20
949.50
726.40
673.10
687.70
     Packing Material Consumed
     Other Mfg Exp
3231.60
2720.00
1855.10
1310.60
1274.90
General and Administration Expenses
3002.50
2212.70
1651.80
1140.10
1487.70
     Rent , Rates & Taxes
401.80
405.60
349.80
257.00
327.70
     Insurance
246.10
159.20
132.20
118.60
107.50
     Printing and stationery
49.00
39.50
36.20
39.60
47.10
     Professional and legal fees
971.60
611.70
381.30
230.80
333.80
     Traveling and conveyance
1083.00
846.20
628.90
382.80
602.60
     Other Administration
251.00
150.50
123.40
111.30
69.00
Selling and Distribution Expenses
2766.50
2126.50
1573.90
1457.40
1256.90
     Advertisement & Sales Promotion
155.80
139.70
143.00
129.20
120.30
     Sales Commissions & Incentives
     Freight and Forwarding
1964.60
1740.80
1269.70
1177.20
994.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
646.10
246.00
161.20
151.00
142.60
Miscellaneous Expenses
1072.70
835.20
744.10
838.80
1154.40
     Bad debts /advances written off
1.60
2.10
2.60
     Provision for doubtful debts
148.20
31.90
47.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
71.50
66.00
50.00
380.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
922.90
761.60
643.60
741.50
774.10
Less: Expenses Capitalised
Total Expenditure
124456.30
99945.10
74276.10
56487.50
55502.30
Operating Profit (Excl OI)
15852.60
12419.80
8853.90
7249.90
6718.00
Other Income
337.60
488.90
629.40
470.30
404.90
     Interest Received
46.60
119.20
49.60
58.50
96.00
     Dividend Received
0.70
     Profit on sale of Fixed Assets
16.90
45.00
82.60
25.00
78.70
     Profits on sale of Investments
4.00
5.00
29.50
43.00
     Provision Written Back
16.40
43.60
64.00
32.10
14.00
     Foreign Exchange Gains
120.30
193.50
61.70
     Others
133.40
276.10
403.70
118.20
153.80
Operating Profit
16190.20
12908.70
9483.30
7720.20
7122.90
Interest
1130.20
695.20
623.20
736.50
941.70
     InterestonDebenture / Bonds
     Interest on Term Loan
912.50
492.90
362.60
612.50
809.00
     Intereston Fixed deposits
     Bank Charges etc
111.60
104.30
118.80
44.40
56.30
     Other Interest
106.10
98.00
141.80
79.60
76.40
PBDT
15060.00
12213.50
8860.10
6983.70
6181.20
Depreciation
5262.20
4299.30
3917.50
3753.00
3400.70
Profit Before Taxation & Exceptional Items
9797.80
7914.20
4942.60
3230.70
2780.50
Exceptional Income / Expenses
266.20
17.30
-344.60
Profit Before Tax
11918.30
8913.50
5594.20
3248.00
2435.90
Provision for Tax
2671.20
1911.20
1467.80
1005.30
686.20
     Current Income Tax
2922.80
2262.20
1610.90
982.90
936.30
     Deferred Tax
-205.20
-279.60
-124.70
22.40
-250.10
     Other taxes
-46.40
-71.40
-18.40
0.00
0.00
Profit After Tax
9247.10
7002.30
4126.40
2242.70
1749.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-444.00
-466.80
-568.40
-418.10
-327.60
Share of Associate
241.70
129.70
Other Consolidated Items
Consolidated Net Profit
8803.10
6535.50
3558.00
2066.30
1551.80
Adjustments to PAT
Profit Balance B/F
22010.60
16025.30
12805.00
10834.40
10111.20
Appropriations
30813.70
22560.80
16363.00
12900.70
11663.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
54.20
     Other Appropriation
733.80
263.70
194.90
0.50
639.10
Equity Dividend %
100.00
75.00
75.00
42.50
20.00
Earnings Per Share
15.33
11.41
12.46
7.60
5.92
Adjusted EPS
15.33
11.41
6.23
3.80
2.94

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.