Profit & Loss

UPL LTD.

NSE : UPLBSE : 512070ISIN CODE : INE628A01036Industry : Pesticides & AgrochemicalsHouse : Rajju Shroff
BSE757.85-2.4 (-0.32 %)
PREV CLOSE ( ) 760.25
OPEN PRICE ( ) 759.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25160
TODAY'S LOW / HIGH ( )753.40 765.30
52 WK LOW / HIGH ( )483.91 767.75
NSE758.15-2.45 (-0.32 %)
PREV CLOSE( ) 760.60
OPEN PRICE ( ) 760.60
BID PRICE (QTY) 758.15 (45)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1752051
TODAY'S LOW / HIGH( ) 753.00 765.50
52 WK LOW / HIGH ( )483.75 767.8
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
562950.00
531570.00
644540.00
547510.00
455830.00
     Sales
557490.00
523770.00
639090.00
544090.00
452490.00
     Job Work/ Contract Receipts
1710.00
2810.00
1030.00
730.00
580.00
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3750.00
4990.00
4420.00
2690.00
2760.00
Less: Excise Duty
Net Sales
466370.00
430980.00
535760.00
462400.00
386940.00
EXPENDITURE :
Increase/Decrease in Stock
17260.00
9160.00
-19850.00
-20220.00
-8430.00
Raw Material Consumed
224970.00
235780.00
292660.00
240940.00
199390.00
     Opening Raw Materials
26620.00
30120.00
41670.00
26340.00
19690.00
     Purchases Raw Materials
175800.00
187830.00
281110.00
256270.00
206040.00
     Closing Raw Materials
19530.00
26620.00
30120.00
41670.00
26340.00
     Other Direct Purchases / Brought in cost
42080.00
44450.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8830.00
7860.00
11500.00
8900.00
5810.00
     Electricity & Power
8830.00
7860.00
11500.00
8900.00
5810.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
53090.00
46820.00
50560.00
46220.00
37120.00
     Salaries, Wages & Bonus
48280.00
41800.00
44110.00
42460.00
34520.00
     Contributions to EPF & Pension Funds
1290.00
1690.00
1620.00
630.00
330.00
     Workmen and Staff Welfare Expenses
2900.00
3030.00
3270.00
2600.00
1900.00
     Other Employees Cost
620.00
300.00
1560.00
530.00
370.00
Other Manufacturing Expenses
42720.00
38940.00
45800.00
52040.00
41230.00
     Sub-contracted / Out sourced services
7830.00
6570.00
8250.00
17250.00
14400.00
     Processing Charges
4410.00
3950.00
3870.00
3660.00
2640.00
     Repairs and Maintenance
3470.00
3610.00
3900.00
3320.00
2890.00
     Packing Material Consumed
     Other Mfg Exp
27010.00
24810.00
29780.00
27810.00
21300.00
General and Administration Expenses
27520.00
27400.00
28640.00
24110.00
18070.00
     Rent , Rates & Taxes
4140.00
3430.00
3640.00
3810.00
2740.00
     Insurance
3110.00
3590.00
2880.00
2150.00
1860.00
     Printing and stationery
     Professional and legal fees
8370.00
8210.00
9040.00
8670.00
6010.00
     Traveling and conveyance
4890.00
4960.00
5960.00
3630.00
2400.00
     Other Administration
7010.00
7210.00
7120.00
5850.00
5060.00
Selling and Distribution Expenses
7950.00
8570.00
12350.00
8030.00
6150.00
     Advertisement & Sales Promotion
5670.00
6580.00
10020.00
6510.00
4760.00
     Sales Commissions & Incentives
2280.00
1990.00
2330.00
1520.00
1390.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8030.00
11060.00
12140.00
7240.00
4090.00
     Bad debts /advances written off
     Provision for doubtful debts
1230.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
5200.00
9760.00
9640.00
6360.00
2070.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2830.00
1300.00
1270.00
880.00
2020.00
Less: Expenses Capitalised
Total Expenditure
390370.00
385590.00
433800.00
367260.00
303430.00
Operating Profit (Excl OI)
76000.00
45390.00
101960.00
95140.00
83510.00
Other Income
4860.00
4830.00
4770.00
2960.00
2590.00
     Interest Received
3470.00
4490.00
3410.00
1590.00
2150.00
     Dividend Received
     Profit on sale of Fixed Assets
610.00
150.00
210.00
420.00
80.00
     Profits on sale of Investments
     Provision Written Back
20.00
170.00
1040.00
900.00
10.00
     Foreign Exchange Gains
     Others
760.00
20.00
110.00
50.00
350.00
Operating Profit
80860.00
50220.00
106730.00
98100.00
86100.00
Interest
36270.00
38520.00
29630.00
22950.00
20600.00
     InterestonDebenture / Bonds
60.00
260.00
490.00
     Interest on Term Loan
15850.00
14320.00
9590.00
5660.00
6990.00
     Intereston Fixed deposits
340.00
50.00
80.00
     Bank Charges etc
2040.00
1600.00
1660.00
1710.00
     Other Interest
18380.00
22600.00
17980.00
15270.00
13040.00
PBDT
44590.00
11700.00
77100.00
75150.00
65500.00
Depreciation
27500.00
27630.00
25470.00
23590.00
21730.00
Profit Before Taxation & Exceptional Items
17090.00
-15930.00
51630.00
51560.00
43770.00
Exceptional Income / Expenses
-4080.00
-2520.00
-1700.00
-3240.00
-2380.00
Profit Before Tax
8290.00
-20870.00
51500.00
49660.00
41810.00
Provision for Tax
90.00
-2090.00
7360.00
5290.00
6860.00
     Current Income Tax
8480.00
8000.00
15660.00
10480.00
9360.00
     Deferred Tax
-2860.00
-9990.00
-7700.00
-5670.00
-1450.00
     Other taxes
-5530.00
-100.00
-600.00
480.00
-1050.00
Profit After Tax
8200.00
-18780.00
44140.00
44370.00
34950.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
770.00
6780.00
-8440.00
-8110.00
-6240.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8970.00
-12000.00
35700.00
36260.00
28710.00
Adjustments to PAT
Profit Balance B/F
181890.00
203410.00
153950.00
126680.00
103770.00
Appropriations
190860.00
191410.00
189650.00
162940.00
132480.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-17820.00
9490.00
-13760.00
8990.00
5800.00
Equity Dividend %
300.00
50.00
500.00
500.00
500.00
Earnings Per Share
11.28
-16.00
47.60
47.40
37.53
Adjusted EPS
11.28
-15.35
45.66
45.46
36.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.