Profit & Loss

VA TECH WABAG LTD.

NSE : WABAGBSE : 533269ISIN CODE : INE956G01038Industry : MiscellaneousHouse : VA Tech Wabag
BSE338.152.45 (+0.73 %)
PREV CLOSE ( ) 335.70
OPEN PRICE ( ) 335.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 58227
TODAY'S LOW / HIGH ( )335.80 350.40
52 WK LOW / HIGH ( )183.2 404.25
NSE338.852.9 (+0.86 %)
PREV CLOSE( ) 335.95
OPEN PRICE ( ) 335.50
BID PRICE (QTY) 338.85 (331)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 436250
TODAY'S LOW / HIGH( ) 335.40 351.00
52 WK LOW / HIGH ( )183.25 404
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
28344.90
25571.50
27809.60
34572.80
32079.10
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
27994.40
25239.50
27231.80
34288.40
31981.50
     Revenue from property development
     Other Operational Income
350.50
332.00
577.80
284.40
97.60
Less: Excise Duty
Net Sales
28344.90
25571.50
27809.60
34572.80
32079.10
EXPENDITURE :
Increase/Decrease in Stock
-27.60
-110.90
27.10
6.20
567.70
Raw Material Consumed
10579.40
9754.40
10569.20
12976.20
11596.50
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
10579.40
9754.40
10569.20
12976.20
11596.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
53.50
100.80
91.70
104.20
58.50
     Electricity & Power
53.50
100.80
91.70
104.20
58.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1985.20
2334.50
2537.70
2637.10
2439.70
     Salaries, Wages & Bonus
1762.70
2051.50
2181.40
2233.60
1998.90
     Contributions to EPF & Pension Funds
114.70
142.00
164.10
126.50
185.70
     Workmen and Staff Welfare Expenses
107.80
141.00
192.20
216.50
255.10
     Other Employees Cost
0.00
0.00
0.00
60.50
0.00
Other Manufacturing Expenses
11386.50
8992.70
10148.00
13640.90
11838.90
     Sub-contracted / Out sourced services
     Processing Charges
7811.90
5856.50
6907.10
9565.40
8774.70
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
3574.60
3136.20
3240.90
4075.50
3064.20
General and Administration Expenses
817.70
1220.80
1178.60
1315.70
1949.60
     Rent , Rates & Taxes
408.10
504.70
327.60
493.70
1005.70
     Insurance
102.60
146.60
176.70
159.60
165.30
     Printing and stationery
     Professional and legal fees
198.50
347.20
402.10
357.90
470.70
     Traveling and conveyance
17.70
94.00
145.70
166.30
162.00
     Other Administration
108.50
222.30
272.20
304.50
307.90
Selling and Distribution Expenses
7.00
21.70
30.90
45.60
84.40
     Advertisement & Sales Promotion
7.00
21.70
30.90
24.90
23.40
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
20.70
61.00
Miscellaneous Expenses
1363.70
1087.80
1415.20
929.30
581.10
     Bad debts /advances written off
1071.60
858.80
924.70
578.40
460.40
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.10
0.40
     Losson foreign exchange fluctuations
92.90
207.40
94.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
199.20
225.90
283.10
256.00
120.70
Less: Expenses Capitalised
Total Expenditure
26165.40
23401.80
25998.40
31655.20
29116.40
Operating Profit (Excl OI)
2179.50
2169.70
1811.20
2917.60
2962.70
Other Income
90.20
351.80
173.70
56.50
115.80
     Interest Received
80.90
60.40
43.50
56.50
97.90
     Dividend Received
     Profit on sale of Fixed Assets
1.20
     Profits on sale of Investments
193.10
     Provision Written Back
8.10
     Foreign Exchange Gains
98.20
14.40
     Others
0.00
0.10
130.20
0.00
3.50
Operating Profit
2269.70
2521.50
1984.90
2974.10
3078.50
Interest
903.00
1090.20
753.20
576.80
525.80
     InterestonDebenture / Bonds
     Interest on Term Loan
362.00
600.30
425.50
268.90
     Intereston Fixed deposits
     Bank Charges etc
537.20
488.50
327.70
307.90
258.40
     Other Interest
3.80
1.40
0.00
0.00
267.40
PBDT
1366.70
1431.30
1231.70
2397.30
2552.70
Depreciation
121.30
153.90
167.90
178.40
191.10
Profit Before Taxation & Exceptional Items
1245.40
1277.40
1063.80
2218.90
2361.60
Exceptional Income / Expenses
Profit Before Tax
1245.40
1277.40
1063.80
2218.90
2361.60
Provision for Tax
294.70
485.60
204.90
774.00
666.60
     Current Income Tax
324.60
180.20
641.00
818.50
641.80
     Deferred Tax
-23.70
742.60
-171.70
-44.50
24.80
     Other taxes
-53.60
1048.00
-607.80
-89.00
49.60
Profit After Tax
950.70
791.80
858.90
1444.90
1695.00
Extra items
Minority Interest
92.80
70.30
158.00
-155.40
-98.40
Share of Associate
57.50
47.50
33.30
25.60
-572.60
Other Consolidated Items
Consolidated Net Profit
1101.00
909.60
1050.20
1315.10
1024.00
Adjustments to PAT
Profit Balance B/F
6408.60
5498.60
6063.40
5031.60
4267.80
Appropriations
7509.60
6408.20
7113.60
6346.70
5291.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.40
1615.00
283.30
263.60
Equity Dividend %
200.00
200.00
Earnings Per Share
17.70
16.63
19.20
24.06
18.77
Adjusted EPS
17.70
16.63
19.20
24.06
18.77

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)