Profit & Loss

VA TECH WABAG LTD.

NSE : WABAGBSE : 533269ISIN CODE : INE956G01038Industry : Environmental ServicesHouse : VA Tech Wabag
BSE1001.001.65 (+0.17 %)
PREV CLOSE ( ) 999.35
OPEN PRICE ( ) 1006.85
BID PRICE (QTY) 1000.90 (10)
OFFER PRICE (QTY) 1002.40 (48)
VOLUME 22155
TODAY'S LOW / HIGH ( )991.40 1018.45
52 WK LOW / HIGH ( )377.85 1030
NSE1001.601.5 (+0.15 %)
PREV CLOSE( ) 1000.10
OPEN PRICE ( ) 1005.00
BID PRICE (QTY) 1001.60 (2421)
OFFER PRICE (QTY) 1001.65 (37)
VOLUME 261137
TODAY'S LOW / HIGH( ) 990.00 1012.00
52 WK LOW / HIGH ( )380.85 1030
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
29604.80
29793.00
28344.90
25571.50
27809.60
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
29462.70
29462.90
27994.40
25239.50
27231.80
     Revenue from property development
     Other Operational Income
142.10
330.10
350.50
332.00
577.80
Less: Excise Duty
Operating Income (Net)
29604.80
29793.00
28344.90
25571.50
27809.60
EXPENDITURE :
Increase/Decrease in Stock
-84.00
-25.90
-27.60
-110.90
27.10
Raw Material Consumed
12603.50
11249.60
10579.40
9754.40
10569.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
12603.50
11249.60
10579.40
9754.40
10569.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
92.60
60.80
53.50
100.80
91.70
     Electricity & Power
92.60
60.80
53.50
100.80
91.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2655.10
2506.60
1985.20
2334.50
2537.70
     Salaries, Wages & Bonus
2364.00
2206.90
1762.70
2051.50
2181.40
     Contributions to EPF & Pension Funds
141.10
168.80
114.70
142.00
164.10
     Workmen and Staff Welfare Expenses
150.00
130.90
107.80
141.00
192.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
9675.70
11147.20
11386.50
8992.70
10148.00
     Sub-contracted / Out sourced services
     Processing Charges
6258.70
7602.80
7811.90
5856.50
6907.10
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
3417.00
3544.40
3574.60
3136.20
3240.90
General and Administration Expenses
932.00
965.70
817.70
1220.80
1178.60
     Rent , Rates & Taxes
320.90
454.10
408.10
504.70
327.60
     Insurance
97.90
115.40
102.60
146.60
176.70
     Printing and stationery
     Professional and legal fees
311.70
250.50
198.50
347.20
402.10
     Traveling and conveyance
69.00
35.10
17.70
94.00
145.70
     Other Administration
132.50
110.60
90.80
128.30
126.50
Selling and Distribution Expenses
114.80
176.60
7.00
54.20
30.90
     Advertisement & Sales Promotion
14.20
7.50
7.00
21.70
30.90
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
100.60
169.10
0.00
32.50
0.00
Miscellaneous Expenses
438.00
1351.50
1363.70
1055.30
1415.20
     Bad debts /advances written off
341.20
1157.90
1071.60
858.80
924.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.10
     Losson foreign exchange fluctuations
92.90
207.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
96.80
193.60
199.20
193.40
283.10
Less: Expenses Capitalised
Total Expenditure
26427.70
27432.10
26165.40
23401.80
25998.40
Operating Profit (Excl OI)
3177.10
2360.90
2179.50
2169.70
1811.20
Other Income
537.10
332.90
90.20
351.80
173.70
     Interest Received
103.50
63.90
80.90
60.40
43.50
     Dividend Received
11.10
69.60
     Profit on sale of Fixed Assets
2.30
11.10
1.20
     Profits on sale of Investments
50.00
65.50
193.10
     Provision Written Back
     Foreign Exchange Gains
369.10
113.80
98.20
     Others
1.10
9.00
8.10
0.10
130.20
Operating Profit
3714.20
2693.80
2269.70
2521.50
1984.90
Interest
658.00
877.00
903.00
1090.20
753.20
     InterestonDebenture / Bonds
     Interest on Term Loan
284.70
359.70
362.00
600.30
425.50
     Intereston Fixed deposits
     Bank Charges etc
370.90
514.30
537.20
488.50
327.70
     Other Interest
2.40
3.00
3.80
1.40
0.00
PBDT
3056.20
1816.80
1366.70
1431.30
1231.70
Depreciation
88.10
101.30
121.30
153.90
167.90
Profit Before Taxation & Exceptional Items
2968.10
1715.50
1245.40
1277.40
1063.80
Exceptional Income / Expenses
-2892.30
Profit Before Tax
168.30
1683.90
1302.90
1324.90
1097.10
Provision for Tax
59.00
363.30
294.70
485.60
204.90
     Current Income Tax
146.10
437.20
324.60
180.20
641.00
     Deferred Tax
-87.10
-73.90
-23.70
742.60
-171.70
     Other taxes
0.00
0.00
-6.20
-437.20
-264.40
Profit After Tax
109.30
1320.60
1008.20
839.30
892.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.20
-1.50
92.80
70.30
158.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
128.50
1319.10
1101.00
909.60
1050.20
Adjustments to PAT
Profit Balance B/F
8828.70
7509.60
6408.60
5498.60
6063.40
Appropriations
8957.20
8828.70
7509.60
6408.20
7113.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.00
-0.40
1615.00
Equity Dividend %
Earnings Per Share
2.07
21.21
17.70
16.63
19.20
Adjusted EPS
2.07
21.21
17.70
16.63
19.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.