Profit & Loss

VALIANT COMMUNICATIONS LTD.

NSE : NABSE : 526775ISIN CODE : INE760B01019Industry : Telecommunication - EquipmentHouse : Private
BSE45.700.15 (+0.33 %)
PREV CLOSE ( ) 45.55
OPEN PRICE ( ) 47.00
BID PRICE (QTY) 45.55 (21)
OFFER PRICE (QTY) 45.70 (50)
VOLUME 6271
TODAY'S LOW / HIGH ( )43.45 47.80
52 WK LOW / HIGH ( ) 14.249.75
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
196.81
191.39
236.54
183.36
138.20
     Sales
186.26
183.32
233.55
183.17
136.91
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10.56
8.07
2.99
0.19
1.29
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
2.42
7.40
0.98
Net Sales
196.81
191.39
234.12
175.95
137.22
EXPENDITURE :
Increase/Decrease in Stock
2.44
-1.76
3.45
8.76
7.24
Raw Material Consumed
87.82
85.59
111.82
76.76
57.51
     Opening Raw Materials
75.75
58.60
75.15
75.93
64.27
     Purchases Raw Materials
96.69
102.73
88.79
75.97
69.17
     Closing Raw Materials
84.62
75.75
58.60
75.15
75.93
     Other Direct Purchases / Brought in cost
6.47
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.58
1.46
1.54
1.56
1.43
     Electricity & Power
1.58
1.46
1.54
1.56
1.43
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
38.73
37.33
37.41
37.29
32.66
     Salaries, Wages & Bonus
36.94
35.49
35.53
35.09
30.49
     Contributions to EPF & Pension Funds
0.92
0.92
0.98
1.02
1.02
     Workmen and Staff Welfare Expenses
0.87
0.92
0.90
1.17
1.14
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
19.76
20.06
13.72
9.42
7.87
     Sub-contracted / Out sourced services
     Processing Charges
6.27
5.60
1.36
     Repairs and Maintenance
0.47
0.74
0.69
0.41
0.47
     Packing Material Consumed
     Other Mfg Exp
13.02
13.71
11.68
9.01
7.39
General and Administration Expenses
22.61
18.52
18.34
14.89
12.82
     Rent , Rates & Taxes
0.07
0.78
1.15
0.89
0.83
     Insurance
0.28
0.22
0.92
0.34
0.18
     Printing and stationery
0.61
0.62
0.71
0.61
0.63
     Professional and legal fees
8.35
6.25
4.91
4.60
4.64
     Traveling and conveyance
9.58
7.45
7.17
3.78
3.91
     Other Administration
13.31
10.65
10.65
8.45
6.54
Selling and Distribution Expenses
11.72
8.92
14.10
8.03
6.77
     Advertisement & Sales Promotion
2.12
0.79
1.23
0.83
1.06
     Sales Commissions & Incentives
     Freight and Forwarding
9.60
8.13
12.88
7.20
5.71
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.18
0.71
1.10
1.04
0.34
     Bad debts /advances written off
     Provision for doubtful debts
0.21
0.04
0.84
0.38
     Losson disposal of fixed assets(net)
0.02
0.01
0.02
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.95
0.66
0.27
0.65
0.33
Less: Expenses Capitalised
Total Expenditure
185.86
170.83
201.49
157.74
126.64
Operating Profit (Excl OI)
10.96
20.56
32.64
18.21
10.58
Other Income
7.58
3.36
4.04
8.25
8.50
     Interest Received
2.46
1.99
2.53
3.45
6.18
     Dividend Received
0.34
0.04
0.07
0.18
0.02
     Profit on sale of Fixed Assets
2.49
0.49
3.58
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.91
0.70
0.55
0.93
2.26
     Others
0.38
0.15
0.88
0.10
0.05
Operating Profit
18.53
23.92
36.67
26.46
19.08
Interest
0.69
0.70
0.75
0.50
0.44
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.51
0.70
0.75
0.50
0.44
     Other Interest
0.18
0.00
0.00
0.00
0.00
PBDT
17.85
23.22
35.93
25.96
18.64
Depreciation
18.65
17.40
16.45
17.18
15.29
Profit Before Taxation & Exceptional Items
-0.81
5.82
19.47
8.78
3.35
Exceptional Income / Expenses
Profit Before Tax
-0.81
5.82
19.47
8.78
3.35
Provision for Tax
-0.84
1.47
6.50
2.66
1.01
     Current Income Tax
0.07
2.36
6.15
1.77
0.63
     Deferred Tax
-0.91
-0.90
0.34
0.88
0.97
     Other taxes
-1.82
-1.80
0.69
1.77
1.36
Profit After Tax
0.03
4.35
12.98
6.12
2.34
Extra items
Minority Interest

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)