Profit & Loss

VALIANT COMMUNICATIONS LTD.

NSE : NABSE : 526775ISIN CODE : INE760B01019Industry : Telecommunication - EquipmentHouse : Private
BSE65.75-0.25 (-0.38 %)
PREV CLOSE ( ) 66.00
OPEN PRICE ( ) 64.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2190
TODAY'S LOW / HIGH ( )62.70 67.30
52 WK LOW / HIGH ( ) 46.5119
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
216.76
196.81
191.39
236.54
183.36
     Sales
210.70
186.26
183.32
233.55
183.17
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.06
10.56
8.07
2.99
0.19
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
2.42
7.40
Net Sales
216.76
196.81
191.39
234.12
175.95
EXPENDITURE :
Increase/Decrease in Stock
-3.74
2.44
-1.76
3.45
8.76
Raw Material Consumed
114.07
87.82
85.59
111.82
76.76
     Opening Raw Materials
84.62
75.75
58.60
75.15
75.93
     Purchases Raw Materials
81.17
96.69
102.73
88.79
75.97
     Closing Raw Materials
82.35
84.62
75.75
58.60
75.15
     Other Direct Purchases / Brought in cost
30.63
6.47
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.45
1.58
1.46
1.54
1.56
     Electricity & Power
1.45
1.58
1.46
1.54
1.56
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.00
38.73
37.33
37.41
37.29
     Salaries, Wages & Bonus
43.35
36.94
35.49
35.53
35.09
     Contributions to EPF & Pension Funds
1.00
0.92
0.92
0.98
1.02
     Workmen and Staff Welfare Expenses
0.66
0.87
0.92
0.90
1.17
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
14.34
19.76
20.06
13.72
9.42
     Sub-contracted / Out sourced services
     Processing Charges
3.22
6.27
5.60
1.36
     Repairs and Maintenance
0.97
0.48
0.74
0.69
0.41
     Packing Material Consumed
     Other Mfg Exp
10.15
13.02
13.71
11.68
9.01
General and Administration Expenses
20.20
22.61
18.52
18.34
14.89
     Rent , Rates & Taxes
0.10
0.07
0.78
1.15
0.89
     Insurance
0.33
0.28
0.22
0.92
0.34
     Printing and stationery
0.44
0.61
0.62
0.71
0.61
     Professional and legal fees
8.89
8.35
6.25
4.91
4.60
     Traveling and conveyance
1.65
9.58
7.45
7.17
3.78
     Other Administration
10.43
13.31
10.65
10.65
8.45
Selling and Distribution Expenses
10.69
11.72
8.92
14.10
8.03
     Advertisement & Sales Promotion
0.62
2.12
0.79
1.23
0.83
     Sales Commissions & Incentives
     Freight and Forwarding
10.06
9.60
8.13
12.88
7.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.44
1.18
0.71
1.10
1.04
     Bad debts /advances written off
     Provision for doubtful debts
0.04
0.21
0.04
0.84
0.38
     Losson disposal of fixed assets(net)
0.02
0.01
0.02
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.40
0.95
0.66
0.27
0.65
Less: Expenses Capitalised
Total Expenditure
202.44
185.86
170.83
201.49
157.74
Operating Profit (Excl OI)
14.32
10.96
20.56
32.64
18.21
Other Income
25.46
7.58
3.36
4.04
8.25
     Interest Received
4.33
2.47
1.99
2.53
3.45
     Dividend Received
1.06
0.34
0.04
0.07
0.18
     Profit on sale of Fixed Assets
0.49
3.58
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.39
1.91
0.70
0.55
0.93
     Others
18.68
2.86
0.15
0.88
0.10
Operating Profit
39.78
18.54
23.92
36.67
26.46
Interest
0.70
0.69
0.70
0.75
0.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.57
0.51
0.70
0.75
0.50
     Other Interest
0.13
0.18
0.00
0.00
0.00
PBDT
39.08
17.85
23.22
35.93
25.96
Depreciation
18.04
18.65
17.40
16.45
17.18
Profit Before Taxation & Exceptional Items
21.04
-0.81
5.82
19.47
8.78
Exceptional Income / Expenses
Profit Before Tax
21.04
-0.81
5.82
19.47
8.78
Provision for Tax
5.00
-0.84
1.47
6.50
2.66
     Current Income Tax
4.40
0.05
2.36
6.15
1.77
     Deferred Tax
0.46
-0.80
-0.90
0.34
0.88
     Other taxes
1.06
-1.69
-1.80
0.69
1.77
Profit After Tax
16.04
0.03
4.35
12.98
6.12
Extra items
Minority Interest
-0.01
-0.01
0.01
-0.01
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16.03
0.03
4.34
12.98
6.11
Adjustments to PAT
Profit Balance B/F
137.59
137.69
134.80
120.75
115.91
Appropriations
153.62
137.72
139.14
133.74
122.02
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.05
0.13
1.45
-1.06
1.26
Equity Dividend %
Earnings Per Share
2.22
0.00
0.60
1.80
0.85
Adjusted EPS
2.22
0.00
0.60
1.80
0.85

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)