Profit & Loss

VARDHMAN INDUSTRIES LTD.

NSE : NABSE : 513534ISIN CODE : INE458E01014Industry : Steel & Iron ProductsHouse : Private
BSE1.520 (0 %)
PREV CLOSE ( ) 1.52
OPEN PRICE ( ) 1.52
BID PRICE (QTY) 1.52 (2743)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9358
TODAY'S LOW / HIGH ( )1.52 1.52
52 WK LOW / HIGH ( ) 1.011.52
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
745.20
1307.00
2021.70
2615.69
3048.70
     Sales
745.20
1304.40
2021.70
2615.69
3048.58
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.60
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.12
Less: Excise Duty
48.90
156.70
164.33
215.26
Net Sales
745.20
1258.10
1865.00
2451.36
2833.44
EXPENDITURE :
Increase/Decrease in Stock
2.30
23.90
25.20
128.12
75.95
Raw Material Consumed
674.00
1347.20
1647.70
2026.68
2413.75
     Opening Raw Materials
35.30
185.00
106.50
112.37
53.17
     Purchases Raw Materials
686.20
1197.50
1771.80
2020.82
2427.37
     Closing Raw Materials
47.50
35.30
230.60
106.52
66.79
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.10
6.50
9.30
17.75
32.05
     Electricity & Power
4.10
6.50
9.30
17.75
32.05
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
33.20
39.40
24.10
32.46
51.99
     Salaries, Wages & Bonus
31.20
39.00
22.10
29.13
47.73
     Contributions to EPF & Pension Funds
1.70
-0.20
1.70
2.57
2.98
     Workmen and Staff Welfare Expenses
0.40
0.60
0.30
0.76
1.29
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1.70
37.30
5.00
9.94
12.33
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.70
1.40
1.90
0.96
1.08
     Packing Material Consumed
     Other Mfg Exp
1.00
35.90
3.10
8.98
11.25
General and Administration Expenses
22.00
17.80
11.70
17.46
56.61
     Rent , Rates & Taxes
0.80
1.10
1.60
2.98
2.67
     Insurance
0.40
0.60
0.80
0.95
0.82
     Printing and stationery
0.40
0.30
0.40
0.42
0.37
     Professional and legal fees
2.00
2.30
1.20
1.43
0.93
     Traveling and conveyance
2.40
3.20
1.80
2.49
2.41
     Other Administration
18.50
13.40
7.70
11.68
51.83
Selling and Distribution Expenses
2.50
57.20
18.60
52.41
32.91
     Advertisement & Sales Promotion
0.04
0.14
     Sales Commissions & Incentives
0.40
0.40
     Freight and Forwarding
2.40
4.30
12.90
9.49
8.34
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.10
52.50
5.40
42.88
24.43
Miscellaneous Expenses
1.50
2.60
1.80
2.20
4.03
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.16
1.27
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.50
2.60
1.80
2.04
2.76
Less: Expenses Capitalised
Total Expenditure
741.30
1531.90
1743.40
2287.03
2679.64
Operating Profit (Excl OI)
3.90
-273.80
121.60
164.33
153.81
Other Income
0.70
12.60
0.20
0.12
     Interest Received
0.00
1.00
0.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
3.90
     Foreign Exchange Gains
     Others
0.70
7.70
0.20
0.12
0.00
Operating Profit
4.60
-261.20
121.80
164.45
153.81
Interest
0.40
45.10
73.40
55.75
58.21
     InterestonDebenture / Bonds
     Interest on Term Loan
16.29
12.58
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.50
1.70
2.27
3.91
     Other Interest
0.40
44.50
71.70
37.19
41.72
PBDT
4.10
-306.20
48.50
108.70
95.60
Depreciation
59.10
59.20
58.10
58.63
70.57
Profit Before Taxation & Exceptional Items
-54.90
-365.40
-9.70
50.08
25.03
Exceptional Income / Expenses
-135.40
-234.40
Profit Before Tax
-54.90
-500.80
-244.00
50.08
25.03
Provision for Tax
14.60
-3.90
2.97
-9.99
     Current Income Tax
12.32
5.02
     Deferred Tax
14.60
-3.90
-3.41
-9.99
     Other taxes
0.00
14.60
-3.90
-12.76
-25.00
Profit After Tax
-54.90
-515.40
-240.20
47.11
35.02
Extra items
Minority Interest
Share of Associate
-9.30
-0.40
15.48
-13.59
Other Consolidated Items
Consolidated Net Profit
-64.30
-515.90
-240.20
62.59
21.43
Adjustments to PAT
5.20
Profit Balance B/F
-117.50
434.70
681.90
598.59
644.79
Appropriations
-181.80
-76.00
441.70
661.18
666.22
     General Reserves
     Proposed Equity Dividend
7.90
     Corporate dividend tax
1.32
     Other Appropriation
32.60
41.50
5.20
-9.21
58.42
Equity Dividend %
10.00
Earnings Per Share
-8.00
-65.00
-30.00
8.00
3.00
Adjusted EPS
-8.00
-65.00
-30.00
8.00
3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)