Profit & Loss

VIDHI SPECIALTY FOOD INGREDIENTS LTD.

NSE : VIDHIINGBSE : 531717ISIN CODE : INE632C01026Industry : Dyes & PigmentsHouse : Private
BSE462.00-11.7 (-2.47 %)
PREV CLOSE ( ) 473.70
OPEN PRICE ( ) 474.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11153
TODAY'S LOW / HIGH ( )457.20 487.95
52 WK LOW / HIGH ( )325.55 496.4
NSE460.30-11.15 (-2.37 %)
PREV CLOSE( ) 471.45
OPEN PRICE ( ) 471.45
BID PRICE (QTY) 460.30 (40)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 179657
TODAY'S LOW / HIGH( ) 457.20 488.75
52 WK LOW / HIGH ( )340 496.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Gross Sales
4039.93
5370.55
2664.12
2246.16
     Sales
3962.01
5268.28
2601.53
2134.52
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
77.92
102.27
62.58
111.64
Less: Excise Duty
Net Sales
4039.93
5370.55
2664.12
2246.16
EXPENDITURE :
Increase/Decrease in Stock
-10.06
-168.69
-29.90
1.14
Raw Material Consumed
2939.40
4149.59
1622.97
1224.59
     Opening Raw Materials
307.65
149.03
115.85
129.27
     Purchases Raw Materials
1494.63
1630.59
910.83
940.81
     Closing Raw Materials
176.28
307.65
145.74
115.85
     Other Direct Purchases / Brought in cost
1313.40
2677.62
742.03
270.36
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
48.19
49.25
78.13
89.46
     Electricity & Power
48.19
49.25
78.13
89.46
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
44.84
42.74
37.62
32.96
     Salaries, Wages & Bonus
37.21
34.31
30.69
27.55
     Contributions to EPF & Pension Funds
1.35
1.22
1.17
1.12
     Workmen and Staff Welfare Expenses
5.19
5.67
4.12
3.78
     Other Employees Cost
1.09
1.54
1.64
0.51
Other Manufacturing Expenses
165.80
164.68
234.95
204.04
     Sub-contracted / Out sourced services
     Processing Charges
6.34
4.93
78.14
53.38
     Repairs and Maintenance
75.76
76.22
58.47
64.75
     Packing Material Consumed
36.55
27.15
     Other Mfg Exp
83.70
83.52
61.80
58.76
General and Administration Expenses
127.21
126.39
87.12
77.75
     Rent , Rates & Taxes
3.75
3.85
6.07
3.84
     Insurance
4.85
5.13
3.86
3.78
     Printing and stationery
3.08
3.08
3.03
3.49
     Professional and legal fees
47.00
33.97
20.08
9.55
     Traveling and conveyance
2.58
0.39
0.66
4.28
     Other Administration
65.95
79.98
53.43
52.81
Selling and Distribution Expenses
150.58
150.77
87.89
98.99
     Advertisement & Sales Promotion
17.75
8.34
5.51
26.01
     Sales Commissions & Incentives
18.30
25.32
14.22
11.22
     Freight and Forwarding
100.61
101.25
57.35
51.28
     Handling and Clearing Charges
13.12
14.57
9.63
9.03
     Other Selling Expenses
0.80
1.30
1.18
1.45
Miscellaneous Expenses
15.56
9.35
12.28
12.93
     Bad debts /advances written off
     Provision for doubtful debts
3.57
11.55
5.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.99
9.35
0.74
7.43
Less: Expenses Capitalised
Total Expenditure
3481.52
4524.07
2131.06
1741.86
Operating Profit (Excl OI)
558.41
846.47
533.06
504.30
Other Income
12.10
13.82
15.91
7.32
     Interest Received
5.06
4.72
7.33
5.04
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
7.48
4.77
     Foreign Exchange Gains
     Others
7.04
1.62
3.81
2.28
Operating Profit
570.51
860.30
548.96
511.62
Interest
37.10
39.52
24.15
30.11
     InterestonDebenture / Bonds
     Interest on Term Loan
20.66
25.93
     Intereston Fixed deposits
0.23
7.51
     Bank Charges etc
15.75
13.18
8.43
7.58
     Other Interest
0.70
0.18
8.21
22.53
PBDT
533.41
820.77
524.82
481.51
Depreciation
35.41
31.15
29.24
29.78
Profit Before Taxation & Exceptional Items
498.00
789.63
495.57
451.73
Exceptional Income / Expenses
Profit Before Tax
498.00
789.63
495.57
451.73
Provision for Tax
121.00
203.95
129.98
112.51
     Current Income Tax
126.50
196.00
132.30
117.20
     Deferred Tax
-5.51
7.95
-2.32
-4.69
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
377.00
585.68
365.59
339.21
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
377.00
585.68
365.59
339.21
Adjustments to PAT
0.00
Profit Balance B/F
1874.62
1376.64
1087.34
844.05
Appropriations
2251.62
1962.32
1452.93
1183.27
     General Reserves
58.66
36.76
33.93
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
19.65
9.06
9.56
22.04
Equity Dividend %
80.00
80.00
80.00
100.00
Earnings Per Share
7.55
11.73
7.32
6.79
Adjusted EPS
7.55
11.73
7.32
6.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.