Profit & Loss

VIP INDUSTRIES LTD.

NSE : VIPINDBSE : 507880ISIN CODE : INE054A01027Industry : Household & Personal ProductsHouse : Piramal Dilip
BSE479.503.3 (+0.69 %)
PREV CLOSE ( ) 476.20
OPEN PRICE ( ) 480.00
BID PRICE (QTY) 478.00 (50)
OFFER PRICE (QTY) 479.50 (190)
VOLUME 8393
TODAY'S LOW / HIGH ( )477.50 482.90
52 WK LOW / HIGH ( )430.45 722.7
NSE478.651.85 (+0.39 %)
PREV CLOSE( ) 476.80
OPEN PRICE ( ) 477.95
BID PRICE (QTY) 478.65 (19)
OFFER PRICE (QTY) 478.70 (938)
VOLUME 441060
TODAY'S LOW / HIGH( ) 476.75 484.45
52 WK LOW / HIGH ( )428.5 722.85
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
22828.50
14300.80
7190.80
18887.10
18129.70
     Sales
22792.30
14274.90
7177.10
18864.20
18090.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
36.20
25.90
13.70
22.90
38.90
Less: Excise Duty
Net Sales
20823.20
12895.10
6185.60
17143.50
17846.60
EXPENDITURE :
Increase/Decrease in Stock
-530.80
-1355.60
1534.90
641.60
-1702.10
Raw Material Consumed
10384.40
7563.40
2000.30
7204.70
10482.60
     Opening Raw Materials
1638.00
976.00
843.70
727.40
347.60
     Purchases Raw Materials
7565.00
6166.50
1673.00
3480.10
3183.00
     Closing Raw Materials
1973.60
1714.70
977.50
822.90
725.00
     Other Direct Purchases / Brought in cost
3155.00
2135.60
461.10
3820.10
7677.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
218.90
166.80
99.60
210.50
191.70
     Electricity & Power
218.90
166.80
99.60
210.50
191.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2356.20
1887.20
1376.00
2104.90
2010.70
     Salaries, Wages & Bonus
2092.30
1637.90
1191.90
1865.50
1819.60
     Contributions to EPF & Pension Funds
83.80
70.20
70.00
99.60
87.60
     Workmen and Staff Welfare Expenses
85.70
59.70
49.80
86.50
79.40
     Other Employees Cost
94.40
119.40
64.30
53.30
24.10
Other Manufacturing Expenses
881.30
676.40
340.40
602.80
577.40
     Sub-contracted / Out sourced services
     Processing Charges
300.30
233.70
85.00
235.20
171.60
     Repairs and Maintenance
151.80
117.70
105.90
116.00
104.10
     Packing Material Consumed
334.50
242.20
126.40
212.90
262.10
     Other Mfg Exp
94.70
82.80
23.10
38.70
39.60
General and Administration Expenses
1152.90
702.40
533.80
1080.70
1614.80
     Rent , Rates & Taxes
123.20
51.10
85.40
84.60
621.20
     Insurance
83.20
60.00
48.00
53.20
22.30
     Printing and stationery
     Professional and legal fees
88.80
56.40
47.60
55.20
95.10
     Traveling and conveyance
187.80
84.00
41.40
221.20
276.40
     Other Administration
669.90
450.90
311.40
666.50
599.80
Selling and Distribution Expenses
2596.20
1403.20
669.90
1928.00
2001.70
     Advertisement & Sales Promotion
1125.10
355.20
208.40
916.20
993.60
     Sales Commissions & Incentives
48.70
2.20
1.70
4.60
5.40
     Freight and Forwarding
1422.40
1045.80
459.80
1007.20
1002.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
597.10
390.40
275.10
411.20
406.90
     Bad debts /advances written off
0.20
0.40
5.40
3.10
     Provision for doubtful debts
230.00
164.80
105.80
87.60
     Losson disposal of fixed assets(net)
3.80
6.10
11.30
0.40
     Losson foreign exchange fluctuations
115.00
25.10
66.20
60.40
     Losson sale of non-trade current investments
0.90
     Other Miscellaneous Expenses
248.30
194.20
156.70
251.60
343.40
Less: Expenses Capitalised
Total Expenditure
17656.20
11434.20
6830.00
14184.40
15583.70
Operating Profit (Excl OI)
3167.00
1460.90
-644.40
2959.10
2262.90
Other Income
170.80
363.80
485.60
130.40
91.20
     Interest Received
41.40
72.20
126.60
31.50
21.80
     Dividend Received
33.10
     Profit on sale of Fixed Assets
2.70
0.20
78.70
2.40
0.30
     Profits on sale of Investments
23.50
15.00
24.30
6.40
     Provision Written Back
23.50
76.60
30.80
35.60
19.10
     Foreign Exchange Gains
1.70
     Others
79.70
199.80
223.50
54.50
16.90
Operating Profit
3337.80
1824.70
-158.80
3089.50
2354.10
Interest
313.80
263.50
307.90
252.30
38.60
     InterestonDebenture / Bonds
14.80
68.60
73.80
     Interest on Term Loan
25.10
10.20
     Intereston Fixed deposits
     Bank Charges etc
59.30
33.50
21.20
23.70
25.30
     Other Interest
239.70
161.40
212.90
203.50
3.10
PBDT
3024.00
1561.20
-466.70
2837.20
2315.50
Depreciation
736.60
699.60
779.40
868.10
166.10
Profit Before Taxation & Exceptional Items
2287.40
861.60
-1246.10
1969.10
2149.40
Exceptional Income / Expenses
-322.10
-485.00
Profit Before Tax
1965.30
861.60
-1246.10
1484.10
2149.40
Provision for Tax
441.90
192.30
-271.20
366.80
696.70
     Current Income Tax
532.80
69.60
4.30
384.10
691.30
     Deferred Tax
-91.70
123.60
-273.80
-17.30
0.30
     Other taxes
0.80
-0.90
-1.70
0.00
5.10
Profit After Tax
1523.40
669.30
-974.90
1117.30
1452.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1523.40
669.30
-974.90
1117.30
1452.70
Adjustments to PAT
Profit Balance B/F
2683.40
2357.50
3294.70
3078.50
2182.40
Appropriations
4206.80
3026.80
2319.80
4195.80
3635.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.80
-10.30
-37.70
448.60
387.00
Equity Dividend %
225.00
125.00
160.00
160.00
Earnings Per Share
10.75
4.73
-6.90
7.91
10.28
Adjusted EPS
10.75
4.73
-6.90
7.91
10.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.