Profit & Loss

WH BRADY & COMPANY LTD.

NSE : NABSE : 501391ISIN CODE : INE855A01019Industry : MiscellaneousHouse : Private
BSE252.9511.6 (+4.81 %)
PREV CLOSE ( ) 241.35
OPEN PRICE ( ) 262.75
BID PRICE (QTY) 250.20 (2)
OFFER PRICE (QTY) 254.90 (5)
VOLUME 156
TODAY'S LOW / HIGH ( )246.20 262.75
52 WK LOW / HIGH ( ) 171347.95
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
592.05
524.59
667.05
590.59
407.49
     Sales
481.26
393.84
491.54
460.28
293.13
     Job Work/ Contract Receipts
     Processing Charges / Service Income
109.97
125.57
174.56
6.02
3.09
     Revenue from property development
     Other Operational Income
0.82
5.18
0.95
124.29
111.27
Less: Excise Duty
20.61
Net Sales
592.05
524.59
667.05
590.59
386.88
EXPENDITURE :
Increase/Decrease in Stock
-12.78
43.63
-20.74
19.67
-44.72
Raw Material Consumed
300.31
200.92
329.39
257.92
200.50
     Opening Raw Materials
52.89
53.74
91.24
95.31
95.31
     Purchases Raw Materials
273.77
171.56
237.01
253.09
196.53
     Closing Raw Materials
66.59
52.89
53.74
91.24
91.74
     Other Direct Purchases / Brought in cost
40.24
28.50
54.88
0.75
0.41
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.76
3.96
4.06
4.42
3.80
     Electricity & Power
4.76
3.96
4.06
4.42
3.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
90.39
76.77
88.22
80.22
76.34
     Salaries, Wages & Bonus
86.28
72.73
84.46
76.79
71.75
     Contributions to EPF & Pension Funds
2.45
2.35
2.13
1.75
3.28
     Workmen and Staff Welfare Expenses
1.66
1.70
1.63
1.58
1.28
     Other Employees Cost
0.00
0.00
0.00
0.10
0.03
Other Manufacturing Expenses
48.70
39.06
60.49
41.40
52.22
     Sub-contracted / Out sourced services
     Processing Charges
14.92
8.41
14.89
15.42
26.86
     Repairs and Maintenance
19.51
21.91
22.38
11.11
9.65
     Packing Material Consumed
     Other Mfg Exp
14.26
8.74
23.22
14.87
15.71
General and Administration Expenses
41.50
44.46
61.11
46.22
38.66
     Rent , Rates & Taxes
4.40
4.67
2.89
2.68
3.30
     Insurance
1.18
1.44
1.28
0.97
1.02
     Printing and stationery
     Professional and legal fees
18.36
20.53
25.13
18.03
14.24
     Traveling and conveyance
3.45
3.29
17.47
15.66
11.83
     Other Administration
17.55
17.82
31.80
24.54
20.10
Selling and Distribution Expenses
24.46
28.17
22.16
23.07
15.16
     Advertisement & Sales Promotion
0.19
0.20
0.20
0.33
0.38
     Sales Commissions & Incentives
5.29
4.55
3.69
4.33
2.91
     Freight and Forwarding
18.98
17.86
18.26
18.41
11.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
5.56
0.00
0.00
0.36
Miscellaneous Expenses
20.24
18.14
42.45
20.72
18.39
     Bad debts /advances written off
0.17
11.43
     Provision for doubtful debts
0.69
     Losson disposal of fixed assets(net)
0.02
0.14
0.28
0.01
     Losson foreign exchange fluctuations
0.05
0.58
     Losson sale of non-trade current investments
0.65
0.27
0.02
     Other Miscellaneous Expenses
18.70
17.94
30.17
20.44
18.36
Less: Expenses Capitalised
Total Expenditure
517.57
455.10
587.13
493.64
360.37
Operating Profit (Excl OI)
74.48
69.49
79.92
96.95
26.51
Other Income
15.07
10.76
14.82
9.66
7.83
     Interest Received
4.62
4.32
3.74
1.96
4.09
     Dividend Received
0.66
0.51
0.43
0.47
     Profit on sale of Fixed Assets
0.06
0.08
0.00
     Profits on sale of Investments
2.39
0.23
     Provision Written Back
2.68
4.15
5.29
0.01
1.15
     Foreign Exchange Gains
0.08
0.02
0.77
0.06
0.42
     Others
4.65
2.05
4.46
7.13
1.71
Operating Profit
89.55
80.25
94.74
106.61
34.34
Interest
8.60
8.05
16.25
23.44
26.12
     InterestonDebenture / Bonds
     Interest on Term Loan
0.08
0.60
5.86
     Intereston Fixed deposits
     Bank Charges etc
4.03
3.13
4.05
4.31
2.89
     Other Interest
4.57
4.84
11.61
13.26
23.23
PBDT
80.95
72.20
78.49
83.18
8.22
Depreciation
13.95
15.99
19.24
18.74
16.15
Profit Before Taxation & Exceptional Items
67.00
56.21
59.25
64.44
-7.92
Exceptional Income / Expenses
30.98
Profit Before Tax
67.00
56.21
59.25
64.44
23.06
Provision for Tax
16.71
6.01
9.11
13.36
7.09
     Current Income Tax
11.03
10.65
9.93
12.59
6.44
     Deferred Tax
5.85
-4.31
0.76
0.68
     Other taxes
-0.16
-0.34
9.11
0.00
-0.03
Profit After Tax
50.29
50.20
50.14
51.08
15.97
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.78
-7.23
-5.06
-5.70
3.12
Share of Associate
Other Consolidated Items
Consolidated Net Profit
41.51
42.98
45.08
45.38
19.08
Adjustments to PAT
Profit Balance B/F
322.13
296.27
247.60
202.22
171.52
Appropriations
363.64
339.25
292.68
247.60
190.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.48
-4.63
-3.60
-11.62
Equity Dividend %
Earnings Per Share
16.28
16.85
17.68
17.80
7.48
Adjusted EPS
16.28
16.85
17.68
17.80
7.48
download beyond app
download beyond app
About Nirmal Bang About Nirmal Bang Awards & Accolades Careers at Nirmal Bang Contact Nirmal BangContact Dp Support Contact Trading Support
Product & Services Equity & Derivatives Trading Forex Trading Commodity Trading Institutional Broking Depository Services Loan Against Securities (LAS) Algo Trading
Equity Price Analysis Volume Analysis Index Analysis News Analysis Corporate Action India Market Other Market Share Market Holidays T+1 Settlement securities
Derivatives Updates Market Report Overview
IPO IPO Issues Performance News & Analysis
Commodities Market Movers News & Commentary MCX / NCDEX HolidaysMCX Data feed product and Charges
Mutual Funds About Nirmal Bang Niveshalaya Why Associate with Nirmal Bang Mutual Fund Login Mutual Fund Register FAQs Mutual Fund Holidays SIP Calculator Mutual Funds Updates Mutual Funds Trends Mutual Fund Reports Mutual Fund Terms & Conditions Mutual Privacy Policy
Nirmal Bang Research Technical Calls Equity Reports Commodity Reports Currency Research Institutional Research
Nirmal Bang Media Knowledge Center Blog Support Center Become A Partner Beyond Market Careers Sitemap Do's And Dont'sInvestor Complaint Data
Other Links Disclaimer Privacy Policy Terms Of Use Rules & Regulations Disclosures Grievances NPS Grievance Policy SEBI ScoresRMS Policy Inspection CSR Committee CSR Policy
CSR Activities
FY-2020-2021 FY-2021-2022 FY-2022-2023
Investor Charter
Linked content_Investor Charter for Depositories and DPs Investor Charter for Depositories and DPs Investor Charter for Stock Broker Investor Charter for Research Investor Complaints -RA Investor Complaints-NBEPL
Evoting
NSDL Evoting CDSL Evoting
Client Bank Account list
Connect with Us
ATTENTION INVESTORS Depository IPO KYC
Inactive account treatmentNBSPL Policy of AMLNBEPL Policy of AMLNBSPL CSR Policy Physical Settlement Policy of Derivative Aadhar UpdationNirmalbang Privacy Policy V1.0 Documents in Vernacular Languages NBSPL Disclosure Document March 2019
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment NZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INP000002981, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
For any grievances, please get in touch on 022-62739390 and write a mail to Contact@nirmalbang.com with Subject line as Grievances/Complain.     |    

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

AppleApp Store GooglePlay Store
AppleApp StoreGooglePlay Store
Support
Videos