Profit & Loss

WH BRADY & COMPANY LTD.

NSE : NABSE : 501391ISIN CODE : INE855A01019Industry : MiscellaneousHouse : Private
BSE198.156.15 (+3.2 %)
PREV CLOSE ( ) 192.00
OPEN PRICE ( ) 197.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2796
TODAY'S LOW / HIGH ( )195.00 207.00
52 WK LOW / HIGH ( ) 115245.9
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
524.59
667.05
590.59
407.49
568.97
     Sales
393.84
491.54
460.28
293.13
451.28
     Job Work/ Contract Receipts
     Processing Charges / Service Income
125.57
174.56
6.02
3.09
5.60
     Revenue from property development
     Other Operational Income
5.18
0.95
124.29
111.27
112.09
Less: Excise Duty
20.61
72.17
Net Sales
524.59
667.05
590.59
386.88
496.80
EXPENDITURE :
Increase/Decrease in Stock
43.63
-20.74
19.67
-44.72
9.11
Raw Material Consumed
200.92
329.39
257.92
200.50
222.92
     Opening Raw Materials
53.74
91.24
95.31
95.31
10.33
     Purchases Raw Materials
185.81
237.01
253.09
196.53
307.25
     Closing Raw Materials
52.89
53.74
91.24
91.74
95.31
     Other Direct Purchases / Brought in cost
14.25
54.88
0.75
0.41
0.66
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.96
4.06
4.42
3.80
3.89
     Electricity & Power
3.96
4.06
4.42
3.80
3.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
76.77
88.22
80.22
76.34
74.11
     Salaries, Wages & Bonus
72.73
84.46
76.79
71.75
66.81
     Contributions to EPF & Pension Funds
2.35
2.13
1.75
3.28
1.51
     Workmen and Staff Welfare Expenses
1.70
1.63
1.58
1.28
1.76
     Other Employees Cost
0.00
0.00
0.10
0.03
4.03
Other Manufacturing Expenses
39.06
60.49
41.40
52.22
40.15
     Sub-contracted / Out sourced services
     Processing Charges
8.41
14.89
15.42
26.86
16.96
     Repairs and Maintenance
21.91
22.38
11.11
9.65
14.73
     Packing Material Consumed
     Other Mfg Exp
8.74
23.22
14.87
15.71
8.46
General and Administration Expenses
45.78
61.11
46.22
38.66
34.19
     Rent , Rates & Taxes
4.67
2.89
2.68
3.30
3.13
     Insurance
1.44
1.28
0.97
1.02
0.72
     Printing and stationery
     Professional and legal fees
20.53
25.13
18.03
14.24
9.68
     Traveling and conveyance
3.29
17.47
15.66
11.83
6.15
     Other Administration
19.14
31.80
24.54
20.10
20.67
Selling and Distribution Expenses
28.17
22.16
23.07
15.16
15.25
     Advertisement & Sales Promotion
0.20
0.20
0.33
0.38
0.86
     Sales Commissions & Incentives
4.55
3.69
4.33
2.91
2.44
     Freight and Forwarding
17.86
18.26
18.41
11.50
10.62
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.56
0.00
0.00
0.36
1.34
Miscellaneous Expenses
17.22
42.45
20.72
18.39
17.50
     Bad debts /advances written off
11.43
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.14
0.28
0.01
0.11
     Losson foreign exchange fluctuations
0.05
0.58
     Losson sale of non-trade current investments
0.27
0.02
     Other Miscellaneous Expenses
17.02
30.17
20.44
18.36
17.39
Less: Expenses Capitalised
Total Expenditure
455.49
587.13
493.64
360.37
417.13
Operating Profit (Excl OI)
69.10
79.92
96.95
26.51
79.67
Other Income
11.16
14.82
9.66
7.83
8.93
     Interest Received
4.32
3.74
1.96
4.09
2.72
     Dividend Received
0.51
0.43
0.47
0.32
     Profit on sale of Fixed Assets
0.23
0.06
0.08
0.00
     Profits on sale of Investments
     Provision Written Back
4.46
5.29
0.01
1.15
4.23
     Foreign Exchange Gains
0.02
0.77
0.06
0.42
0.46
     Others
2.14
4.46
7.13
1.71
1.20
Operating Profit
80.25
94.74
106.61
34.34
88.60
Interest
8.05
16.25
23.44
26.12
28.20
     InterestonDebenture / Bonds
     Interest on Term Loan
0.08
0.60
5.86
     Intereston Fixed deposits
     Bank Charges etc
3.13
4.05
4.31
2.89
3.73
     Other Interest
4.84
11.61
13.26
23.23
24.46
PBDT
72.20
78.49
83.18
8.22
60.41
Depreciation
15.99
19.24
18.74
16.15
19.34
Profit Before Taxation & Exceptional Items
56.21
59.25
64.44
-7.92
41.07
Exceptional Income / Expenses
30.98
Profit Before Tax
56.21
59.25
64.44
23.06
41.07
Provision for Tax
6.01
9.11
13.36
7.09
8.91
     Current Income Tax
10.65
9.93
12.59
6.44
8.60
     Deferred Tax
-4.31
0.76
0.68
0.47
     Other taxes
-8.95
9.11
1.52
1.33
0.78
Profit After Tax
50.20
50.14
51.08
15.97
32.15
Extra items
Minority Interest
-7.23
-5.06
-5.70
3.12
-0.05
Share of Associate
Other Consolidated Items
Consolidated Net Profit
42.98
45.08
45.38
19.08
32.11
Adjustments to PAT
Profit Balance B/F
296.27
247.60
202.22
171.52
141.28
Appropriations
339.25
292.68
247.60
190.60
173.38
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
17.12
-3.60
-11.62
1.87
Equity Dividend %
Earnings Per Share
16.85
17.68
17.80
7.48
12.59
Adjusted EPS
16.85
17.68
17.80
7.48
12.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)