Profit & Loss

WH BRADY & COMPANY LTD.

NSE : NABSE : 501391ISIN CODE : INE855A01019Industry : MiscellaneousHouse : Private
BSE95.000 (0 %)
PREV CLOSE ( ) 95.00
OPEN PRICE ( ) 95.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30
TODAY'S LOW / HIGH ( )95.00 95.70
52 WK LOW / HIGH ( ) 80.2139
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
590.60
407.50
569.00
463.20
451.40
     Sales
460.30
293.10
451.30
360.10
341.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.00
3.10
5.60
9.60
     Revenue from property development
     Other Operational Income
124.30
111.30
112.10
103.20
100.50
Less: Excise Duty
20.60
72.20
Net Sales
590.60
386.90
496.80
463.20
451.40
EXPENDITURE :
Increase/Decrease in Stock
19.70
-44.70
9.10
-16.30
-23.50
Raw Material Consumed
257.90
200.50
222.90
258.80
264.50
     Opening Raw Materials
91.70
95.30
10.30
8.50
4.40
     Purchases Raw Materials
256.70
196.50
307.20
260.50
248.60
     Closing Raw Materials
91.20
91.70
95.30
10.30
8.50
     Other Direct Purchases / Brought in cost
0.80
0.40
0.70
0.10
20.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.40
3.80
3.90
4.50
4.50
     Electricity & Power
4.40
3.80
3.90
4.50
4.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
80.20
76.30
74.10
73.00
65.40
     Salaries, Wages & Bonus
76.80
71.70
66.80
68.60
60.80
     Contributions to EPF & Pension Funds
1.70
3.30
1.50
2.80
3.40
     Workmen and Staff Welfare Expenses
1.60
1.30
1.80
1.50
1.20
     Other Employees Cost
0.10
0.00
4.00
0.00
0.00
Other Manufacturing Expenses
41.40
52.20
40.20
6.80
11.00
     Sub-contracted / Out sourced services
     Processing Charges
15.40
26.90
17.00
     Repairs and Maintenance
11.10
9.70
14.70
6.80
11.00
     Packing Material Consumed
     Other Mfg Exp
14.90
15.70
8.50
0.00
0.00
General and Administration Expenses
46.10
38.70
34.20
33.10
27.70
     Rent , Rates & Taxes
2.70
3.30
3.10
4.50
6.70
     Insurance
1.00
1.00
0.70
0.60
0.50
     Printing and stationery
     Professional and legal fees
18.00
14.20
9.70
8.20
7.90
     Traveling and conveyance
15.70
11.80
6.20
5.60
4.80
     Other Administration
24.40
20.10
20.70
19.90
12.50
Selling and Distribution Expenses
21.20
15.20
15.30
3.40
3.70
     Advertisement & Sales Promotion
0.30
0.40
0.90
     Sales Commissions & Incentives
2.40
2.90
2.40
     Freight and Forwarding
18.40
11.50
10.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.40
1.30
3.40
3.70
Miscellaneous Expenses
23.70
18.40
17.50
18.20
17.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.10
0.00
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.30
0.00
     Other Miscellaneous Expenses
23.40
18.40
17.40
18.10
17.30
Less: Expenses Capitalised
Total Expenditure
494.60
360.40
417.10
381.50
370.70
Operating Profit (Excl OI)
96.00
26.50
79.70
81.80
80.70
Other Income
9.70
7.80
8.90
4.30
5.00
     Interest Received
2.00
4.10
2.70
0.00
     Dividend Received
0.40
0.50
0.30
1.00
0.80
     Profit on sale of Fixed Assets
0.10
0.00
0.00
0.20
     Profits on sale of Investments
     Provision Written Back
0.00
1.10
4.20
     Foreign Exchange Gains
0.10
0.40
0.50
     Others
7.10
1.70
1.20
3.30
4.00
Operating Profit
105.60
34.30
88.60
86.00
85.60
Interest
22.50
26.10
28.20
24.10
27.90
     InterestonDebenture / Bonds
     Interest on Term Loan
11.30
14.60
     Intereston Fixed deposits
     Bank Charges etc
3.30
2.90
3.70
0.10
1.30
     Other Interest
19.10
23.20
24.50
12.70
12.00
PBDT
83.20
8.20
60.40
61.90
57.80
Depreciation
18.70
16.10
19.30
20.80
24.80
Profit Before Taxation & Exceptional Items
64.40
-7.90
41.10
41.10
33.00
Exceptional Income / Expenses
31.00
-1.10
-7.90
Profit Before Tax
64.40
23.10
41.10
40.00
25.10
Provision for Tax
13.40
7.10
8.90
8.50
4.20
     Current Income Tax
12.60
6.40
8.60
7.90
5.40
     Deferred Tax
0.80
0.70
0.50
0.90
-1.40
     Other taxes
1.50
1.30
0.80
1.50
-2.60
Profit After Tax
51.10
16.00
32.20
31.50
20.90
Extra items
Minority Interest
-5.70
3.10
0.00
-0.60
0.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
45.40
19.10
32.10
30.90
21.30
Adjustments to PAT
0.00
Profit Balance B/F
202.20
171.50
141.30
116.90
101.30
Appropriations
247.60
190.60
173.40
147.90
122.60
     General Reserves
3.00
     Proposed Equity Dividend
1.90
2.60
     Corporate dividend tax
0.40
0.50
     Other Appropriation
-11.60
1.90
2.60
Equity Dividend %
8.00
10.00
Earnings Per Share
18.00
7.00
13.00
12.00
8.00
Adjusted EPS
18.00
7.00
13.00
12.00
8.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X