Profit & Loss

WH BRADY & COMPANY LTD.

NSE : NABSE : 501391ISIN CODE : INE855A01019Industry : MiscellaneousHouse : Private
BSE140.002.5 (+1.82 %)
PREV CLOSE ( ) 137.50
OPEN PRICE ( ) 130.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 298
TODAY'S LOW / HIGH ( )130.20 140.00
52 WK LOW / HIGH ( ) 73.15195.8
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
671.30
590.60
407.50
569.00
463.20
     Sales
496.00
460.30
293.10
451.30
360.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
49.00
6.00
3.10
5.60
     Revenue from property development
     Other Operational Income
126.30
124.30
111.30
112.10
103.20
Less: Excise Duty
20.60
72.20
Net Sales
671.30
590.60
386.90
496.80
463.20
EXPENDITURE :
Increase/Decrease in Stock
-20.70
19.70
-44.70
9.10
-16.30
Raw Material Consumed
332.70
257.90
200.50
222.90
258.80
     Opening Raw Materials
91.20
95.30
95.30
10.30
8.50
     Purchases Raw Materials
295.20
253.10
196.50
307.20
260.50
     Closing Raw Materials
53.70
91.20
91.70
95.30
10.30
     Other Direct Purchases / Brought in cost
0.00
0.80
0.40
0.70
0.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.10
4.40
3.80
3.90
4.50
     Electricity & Power
4.10
4.40
3.80
3.90
4.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
88.20
80.20
76.30
74.10
73.00
     Salaries, Wages & Bonus
84.50
76.80
71.70
66.80
68.60
     Contributions to EPF & Pension Funds
2.10
1.70
3.30
1.50
2.80
     Workmen and Staff Welfare Expenses
1.60
1.60
1.30
1.80
1.50
     Other Employees Cost
0.00
0.10
0.00
4.00
0.00
Other Manufacturing Expenses
59.60
41.40
52.20
40.20
6.80
     Sub-contracted / Out sourced services
     Processing Charges
14.90
15.40
26.90
17.00
     Repairs and Maintenance
22.40
11.10
9.70
14.70
6.80
     Packing Material Consumed
     Other Mfg Exp
22.30
14.90
15.70
8.50
0.00
General and Administration Expenses
60.00
46.20
38.70
34.20
33.10
     Rent , Rates & Taxes
2.90
2.70
3.30
3.10
4.50
     Insurance
1.30
1.00
1.00
0.70
0.60
     Printing and stationery
     Professional and legal fees
25.10
18.00
14.20
9.70
8.20
     Traveling and conveyance
17.50
15.70
11.80
6.20
5.60
     Other Administration
30.70
24.50
20.10
20.70
19.90
Selling and Distribution Expenses
22.20
23.10
15.20
15.30
3.40
     Advertisement & Sales Promotion
0.20
0.30
0.40
0.90
     Sales Commissions & Incentives
3.70
4.30
2.90
2.40
     Freight and Forwarding
18.30
18.40
11.50
10.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.40
1.30
3.40
Miscellaneous Expenses
43.60
20.70
18.40
17.50
18.20
     Bad debts /advances written off
11.40
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
0.00
0.10
0.00
     Losson foreign exchange fluctuations
0.60
     Losson sale of non-trade current investments
0.30
0.00
     Other Miscellaneous Expenses
31.30
20.40
18.40
17.40
18.10
Less: Expenses Capitalised
Total Expenditure
589.60
493.60
360.40
417.10
381.50
Operating Profit (Excl OI)
81.70
97.00
26.50
79.70
81.80
Other Income
13.00
9.70
7.80
8.90
4.30
     Interest Received
3.70
2.00
4.10
2.70
     Dividend Received
0.50
0.40
0.50
0.30
1.00
     Profit on sale of Fixed Assets
0.10
0.10
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
5.30
0.00
1.10
4.20
     Foreign Exchange Gains
0.80
0.10
0.40
0.50
     Others
2.70
7.10
1.70
1.20
3.30
Operating Profit
94.70
106.60
34.30
88.60
86.00
Interest
16.30
23.40
26.10
28.20
24.10
     InterestonDebenture / Bonds
     Interest on Term Loan
1.20
5.90
11.30
     Intereston Fixed deposits
     Bank Charges etc
4.00
4.30
2.90
3.70
0.10
     Other Interest
11.00
13.30
23.20
24.50
12.70
PBDT
78.50
83.20
8.20
60.40
61.90
Depreciation
19.20
18.70
16.10
19.30
20.80
Profit Before Taxation & Exceptional Items
59.30
64.40
-7.90
41.10
41.10
Exceptional Income / Expenses
31.00
-1.10
Profit Before Tax
59.30
64.40
23.10
41.10
40.00
Provision for Tax
9.10
13.40
7.10
8.90
8.50
     Current Income Tax
9.90
12.60
6.40
8.60
7.90
     Deferred Tax
0.80
0.70
0.50
0.90
     Other taxes
9.10
1.50
1.30
0.80
1.50
Profit After Tax
50.10
51.10
16.00
32.20
31.50
Extra items
Minority Interest
-5.10
-5.70
3.10
0.00
-0.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
45.10
45.40
19.10
32.10
30.90
Adjustments to PAT
Profit Balance B/F
247.60
202.20
171.50
141.30
116.90
Appropriations
292.70
247.60
190.60
173.40
147.90
     General Reserves
3.00
     Proposed Equity Dividend
1.90
     Corporate dividend tax
0.40
     Other Appropriation
-3.60
-11.60
1.90
Equity Dividend %
8.00
Earnings Per Share
18.00
18.00
7.00
13.00
12.00
Adjusted EPS
18.00
18.00
7.00
13.00
12.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)