Profit & Loss

WINSOME YARNS LTD.

NSE : WINSOMEBSE : 514348ISIN CODE : INE784B01035Industry : Textile - SpinningHouse : Private
BSE3.70-0.07 (-1.86 %)
PREV CLOSE ( ) 3.77
OPEN PRICE ( ) 3.77
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3.70 (1400)
VOLUME 356
TODAY'S LOW / HIGH ( )3.70 3.77
52 WK LOW / HIGH ( )2.9 9
NSE3.65-0.05 (-1.35 %)
PREV CLOSE( ) 3.70
OPEN PRICE ( ) 3.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 51388
TODAY'S LOW / HIGH( ) 3.65 3.75
52 WK LOW / HIGH ( )2.95 9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
309.34
434.72
357.10
1068.54
2502.53
     Sales
151.14
144.25
186.69
853.77
2290.56
     Job Work/ Contract Receipts
140.73
255.24
116.44
125.37
35.22
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
17.47
35.23
53.97
89.40
176.75
Less: Excise Duty
Net Sales
309.34
434.72
357.10
1068.54
2502.53
EXPENDITURE :
Increase/Decrease in Stock
41.12
-15.24
8.68
126.85
117.87
Raw Material Consumed
75.55
50.86
50.37
449.30
1510.68
     Opening Raw Materials
24.49
29.38
47.00
70.68
     Purchases Raw Materials
82.76
48.62
45.48
403.21
1484.77
     Closing Raw Materials
7.21
22.26
24.49
29.38
47.00
     Other Direct Purchases / Brought in cost
28.47
2.23
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
88.36
81.54
84.63
153.16
251.72
     Electricity & Power
88.36
81.54
84.63
153.16
251.72
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
160.65
186.08
178.02
259.37
335.41
     Salaries, Wages & Bonus
152.89
174.17
167.06
241.54
311.77
     Contributions to EPF & Pension Funds
5.96
8.97
8.08
13.61
16.17
     Workmen and Staff Welfare Expenses
1.81
2.93
2.87
4.23
7.46
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
53.89
74.55
48.66
131.64
182.27
     Sub-contracted / Out sourced services
     Processing Charges
1.65
3.42
12.56
51.59
48.22
     Repairs and Maintenance
5.26
5.97
5.17
7.04
10.72
     Packing Material Consumed
     Other Mfg Exp
46.97
65.16
30.92
73.02
123.33
General and Administration Expenses
35.24
39.87
30.89
95.79
98.74
     Rent , Rates & Taxes
2.51
0.84
3.01
3.62
3.63
     Insurance
3.70
3.58
5.72
8.98
4.56
     Printing and stationery
0.42
0.16
0.33
0.20
0.48
     Professional and legal fees
13.75
19.41
6.52
19.06
22.07
     Traveling and conveyance
12.82
13.28
13.14
27.38
26.00
     Other Administration
2.05
2.60
2.18
36.56
42.01
Selling and Distribution Expenses
14.54
9.92
3.64
34.61
88.83
     Advertisement & Sales Promotion
9.82
6.97
1.63
7.02
23.67
     Sales Commissions & Incentives
1.77
0.07
3.24
11.46
     Freight and Forwarding
2.95
2.95
1.94
24.35
53.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.18
7.08
9.87
17.66
21.35
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.85
0.70
0.48
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.32
6.37
9.38
17.66
21.35
Less: Expenses Capitalised
Total Expenditure
480.53
434.66
414.74
1268.38
2606.87
Operating Profit (Excl OI)
-171.19
0.07
-57.64
-199.83
-104.34
Other Income
47.07
2.50
1.73
11.94
20.40
     Interest Received
1.20
0.98
1.22
2.70
2.51
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
45.87
0.02
1.78
     Foreign Exchange Gains
2.05
11.54
     Others
0.00
1.52
0.49
5.41
6.36
Operating Profit
-124.12
2.57
-55.92
-187.89
-83.94
Interest
1.33
0.20
6.87
0.95
4.30
     InterestonDebenture / Bonds
     Interest on Term Loan
0.60
0.60
2.63
     Intereston Fixed deposits
     Bank Charges etc
1.33
0.20
6.27
0.36
1.67
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-125.45
2.36
-62.79
-188.84
-88.24
Depreciation
138.73
148.63
149.33
152.53
160.96
Profit Before Taxation & Exceptional Items
-264.19
-146.27
-212.12
-341.37
-249.19
Exceptional Income / Expenses
-141.41
-901.61
Profit Before Tax
-264.19
-146.27
-212.12
-482.78
-1150.80
Provision for Tax
4.44
     Current Income Tax
     Deferred Tax
4.44
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-264.19
-146.27
-212.12
-487.22
-1150.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-264.19
-146.27
-212.12
-487.22
-1150.80
Adjustments to PAT
Profit Balance B/F
-5140.29
-4994.02
-4781.90
-4294.69
-3143.89
Appropriations
-5404.47
-5140.29
-4994.02
-4781.90
-4294.69
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-3.74
-2.07
-3.00
-6.89
-16.28
Adjusted EPS
-3.74
-2.07
-3.00
-6.89
-16.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.