Profit & Loss

WYETH LTD.- (AMALGAMATED)

NSE : NABSE : 500095ISIN CODE : INE378A01012Industry : Pharmaceuticals & DrugsHouse : Wyeth - MNC
BSE1334.600 (0 %)
PREV CLOSE ( ) 1334.60
OPEN PRICE ( ) 1395.90
BID PRICE (QTY) 1334.60 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6173
TODAY'S LOW / HIGH ( )1330.25 1395.90
52 WK LOW / HIGH ( ) 1330.251395.9
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2006
Mar 2005
Mar 2004
Mar 2003
Mar 2002
INCOME :
  
  
  
  
  
Gross Sales
3154.01
2862.20
3514.10
3346.22
3058.54
     Sales
3154.01
2862.20
3514.10
3329.80
3047.33
     Job Work/ Contract Receipts
     Processing Charges / Service Income
16.42
11.21
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
281.16
307.21
379.04
357.04
302.36
Net Sales
2872.86
2554.99
3135.06
2989.17
2756.18
EXPENDITURE :
Increase/Decrease in Stock
83.29
125.70
162.21
-42.84
30.61
Raw Material Consumed
738.85
555.96
854.43
1040.76
961.66
     Opening Raw Materials
57.55
109.59
191.62
207.18
121.61
     Purchases Raw Materials
297.59
318.39
511.14
845.37
879.11
     Closing Raw Materials
91.88
57.55
109.59
191.62
207.18
     Other Direct Purchases / Brought in cost
475.59
185.54
261.25
179.83
168.12
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
53.23
57.38
95.00
105.47
75.34
     Electricity & Power
53.23
57.38
95.00
105.47
75.34
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
404.47
842.57
559.04
609.10
447.95
     Salaries, Wages & Bonus
234.73
293.09
324.00
317.06
301.86
     Contributions to EPF & Pension Funds
34.79
43.38
40.87
46.98
37.42
     Workmen and Staff Welfare Expenses
26.26
33.44
36.87
36.22
36.32
     Other Employees Cost
108.70
472.65
157.31
208.85
72.35
Other Manufacturing Expenses
302.91
317.16
354.29
357.56
353.12
     Sub-contracted / Out sourced services
     Processing Charges
62.02
53.65
49.92
70.16
41.69
     Repairs and Maintenance
24.11
23.96
28.47
31.88
24.61
     Packing Material Consumed
133.72
159.08
195.92
183.11
157.89
     Other Mfg Exp
83.05
80.47
79.98
72.41
128.93
General and Administration Expenses
233.79
222.35
242.13
220.37
186.01
     Rent , Rates & Taxes
61.92
59.31
61.41
54.24
49.52
     Insurance
12.35
8.91
10.74
15.90
8.66
     Printing and stationery
4.81
5.11
6.41
7.51
5.86
     Professional and legal fees
13.49
10.13
8.71
11.58
8.13
     Traveling and conveyance
111.49
108.44
125.65
102.17
90.31
     Other Administration
29.74
30.46
29.22
28.98
23.53
Selling and Distribution Expenses
198.94
129.47
108.37
116.18
60.79
     Advertisement & Sales Promotion
191.78
120.97
102.59
110.46
59.49
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7.16
8.50
5.79
5.72
1.31
Miscellaneous Expenses
161.15
197.74
86.31
104.95
90.16
     Bad debts /advances written off
7.31
2.24
5.67
1.12
2.98
     Provision for doubtful debts
5.09
8.89
1.18
15.37
7.58
     Losson disposal of fixed assets(net)
1.77
18.40
     Losson foreign exchange fluctuations
2.39
1.47
2.81
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
144.61
166.74
79.46
88.46
76.78
Less: Expenses Capitalised
Total Expenditure
2176.63
2448.32
2461.79
2511.55
2205.63
Operating Profit (Excl OI)
696.23
106.68
673.27
477.63
550.55
Other Income
206.93
432.54
95.08
75.12
128.84
     Interest Received
82.80
64.70
39.99
28.47
35.91
     Dividend Received
0.01
     Profit on sale of Fixed Assets
52.57
5.25
9.33
7.77
     Profits on sale of Investments
0.05
     Provision Written Back
3.85
9.98
19.43
5.44
36.43
     Foreign Exchange Gains
1.13
0.39
     Others
67.71
357.87
29.24
31.50
48.71
Operating Profit
903.15
539.22
768.35
552.75
679.38
Interest
2.82
3.92
2.68
3.46
0.94
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
2.82
3.92
2.68
3.39
0.87
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
0.07
0.08
PBDT
900.33
535.30
765.67
549.29
678.44
Depreciation
61.61
74.83
86.54
79.61
33.13
Profit Before Taxation & Exceptional Items
838.72
460.47
679.13
469.68
645.31
Exceptional Income / Expenses
Profit Before Tax
838.72
460.47
679.13
469.68
645.31
Provision for Tax
161.54
70.38
89.94
167.20
223.14
     Current Income Tax
90.01
115.03
150.03
192.56
214.07
     Deferred Tax
48.13
-84.22
-38.36
-27.00
2.26
     Other taxes
23.40
39.57
-21.73
1.63
6.81
Profit After Tax
677.19
390.09
589.20
302.48
422.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
677.19
390.09
589.20
302.48
422.17
Adjustments to PAT
36.40
Profit Balance B/F
1649.78
1817.40
1544.51
1389.41
1128.18
Appropriations
2326.96
2207.49
2133.71
1728.30
1550.36
     General Reserves
67.72
39.00
60.00
30.00
42.50
     Proposed Equity Dividend
568.00
454.40
227.20
136.32
118.44
     Corporate dividend tax
79.66
64.31
29.11
17.47
     Other Appropriation
Equity Dividend %
250.00
200.00
100.00
60.00
60.00
Earnings Per Share
29.81
17.17
25.93
16.31
21.39
Adjusted EPS
29.81
17.17
25.93
16.31
21.39

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.