Profit & Loss

YASH CHEMEX LTD.

NSE : NABSE : 539939ISIN CODE : INE571U01010Industry : TradingHouse : Private
BSE52.751.55 (+3.03 %)
PREV CLOSE ( ) 51.20
OPEN PRICE ( ) 49.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4139
TODAY'S LOW / HIGH ( )49.15 52.95
52 WK LOW / HIGH ( ) 33.965
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
564.84
784.77
989.57
867.19
854.01
     Sales
564.84
784.77
987.07
867.19
816.05
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.51
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
37.96
Less: Excise Duty
16.43
72.87
Net Sales
564.84
784.77
989.57
850.75
781.14
EXPENDITURE :
Increase/Decrease in Stock
-10.24
24.98
-23.90
-13.87
85.58
Raw Material Consumed
529.22
708.87
955.88
833.36
669.01
     Opening Raw Materials
7.53
0.37
     Purchases Raw Materials
124.98
104.65
2.25
     Closing Raw Materials
7.63
7.53
0.37
     Other Direct Purchases / Brought in cost
404.34
611.39
954.00
833.36
669.01
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.22
0.17
0.11
0.07
0.07
     Electricity & Power
0.22
0.17
0.11
0.07
0.07
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.94
3.34
3.52
1.74
1.54
     Salaries, Wages & Bonus
2.54
2.68
2.13
1.74
1.54
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.40
0.66
1.39
0.00
0.00
Other Manufacturing Expenses
3.13
3.80
4.23
7.65
10.48
     Sub-contracted / Out sourced services
     Processing Charges
0.74
0.11
0.02
0.08
     Repairs and Maintenance
0.13
0.06
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
2.27
3.64
4.23
7.63
10.40
General and Administration Expenses
8.62
14.57
13.43
6.11
3.05
     Rent , Rates & Taxes
1.77
6.97
3.45
0.12
0.02
     Insurance
0.47
0.66
0.15
0.29
0.43
     Printing and stationery
0.18
0.11
0.08
0.08
0.02
     Professional and legal fees
1.05
1.25
1.77
1.00
0.12
     Traveling and conveyance
0.20
0.10
0.09
0.01
0.03
     Other Administration
5.15
5.57
7.99
4.62
2.46
Selling and Distribution Expenses
0.83
0.03
0.26
0.14
0.50
     Advertisement & Sales Promotion
0.03
0.03
0.26
0.06
0.01
     Sales Commissions & Incentives
0.06
0.29
     Freight and Forwarding
0.02
0.03
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.81
0.00
0.00
0.00
0.17
Miscellaneous Expenses
0.97
0.77
4.25
     Bad debts /advances written off
     Provision for doubtful debts
0.66
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.97
1.31
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.11
0.00
2.93
Less: Expenses Capitalised
Total Expenditure
534.73
756.73
954.32
835.20
774.48
Operating Profit (Excl OI)
30.11
28.04
35.25
15.56
6.66
Other Income
13.97
15.45
4.13
15.84
7.21
     Interest Received
2.14
1.99
1.91
1.00
0.31
     Dividend Received
0.12
0.15
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.55
6.07
11.83
1.94
     Foreign Exchange Gains
0.06
0.55
0.42
3.97
     Others
11.11
7.24
1.68
2.60
1.00
Operating Profit
44.08
43.49
39.39
31.40
13.87
Interest
6.35
1.91
1.05
2.80
4.38
     InterestonDebenture / Bonds
     Interest on Term Loan
4.80
1.03
0.53
2.23
2.98
     Intereston Fixed deposits
     Bank Charges etc
0.85
0.34
0.09
     Other Interest
0.70
0.54
0.43
0.58
1.40
PBDT
37.73
41.58
38.33
28.60
9.49
Depreciation
1.66
1.38
1.42
0.33
0.36
Profit Before Taxation & Exceptional Items
36.07
40.21
36.91
28.27
9.13
Exceptional Income / Expenses
Profit Before Tax
36.07
40.21
36.91
28.27
9.13
Provision for Tax
10.93
10.68
10.91
8.71
2.91
     Current Income Tax
9.07
8.70
11.00
7.50
2.88
     Deferred Tax
0.79
1.59
-0.40
1.21
0.02
     Other taxes
2.65
3.57
-0.49
2.42
0.05
Profit After Tax
25.14
29.53
26.00
19.56
6.23
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.11
-5.71
-3.06
-1.26
Share of Associate
Other Consolidated Items
Consolidated Net Profit
19.04
23.82
22.94
18.30
6.23
Adjustments to PAT
Profit Balance B/F
66.55
42.73
21.63
5.05
7.32
Appropriations
85.59
66.55
44.57
23.35
13.54
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
0.32
0.29
     Other Appropriation
Equity Dividend %
3.00
3.50
Earnings Per Share
1.86
2.33
2.24
1.79
1.52
Adjusted EPS
1.86
2.33
2.24
1.79
0.61

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)