Profit & Loss

ZEE LEARN LTD.

NSE : ZEELEARNBSE : 533287ISIN CODE : INE565L01011Industry : Educational InstitutionsHouse : Essel
BSE6.21-0.12 (-1.9 %)
PREV CLOSE ( ) 6.33
OPEN PRICE ( ) 6.21
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24548
TODAY'S LOW / HIGH ( )6.21 6.21
52 WK LOW / HIGH ( )2.67 9.78
NSE6.10-0.1 (-1.61 %)
PREV CLOSE( ) 6.20
OPEN PRICE ( ) 6.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 197091
TODAY'S LOW / HIGH( ) 6.10 6.20
52 WK LOW / HIGH ( )2.7 9.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
3241.71
2478.83
2571.23
5148.28
5172.46
     Sales
1404.45
687.68
431.17
1020.22
1295.51
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1836.04
1790.48
2139.17
4085.23
3864.02
     Revenue from property development
     Other Operational Income
1.22
0.67
0.89
42.84
12.93
Less: Excise Duty
Operating Income (Net)
3241.71
2478.83
2571.23
5148.28
5172.46
EXPENDITURE :
Increase/Decrease in Stock
-212.75
57.31
70.42
-45.55
-38.03
Raw Material Consumed
780.51
151.86
78.46
323.66
432.82
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
780.51
151.86
78.46
323.66
432.82
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.44
0.99
3.31
3.31
4.50
     Electricity & Power
0.44
0.99
3.31
3.31
4.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1038.21
941.73
1035.46
1413.80
1393.01
     Salaries, Wages & Bonus
925.48
829.76
908.00
1265.23
1251.46
     Contributions to EPF & Pension Funds
82.82
89.20
88.82
115.14
96.27
     Workmen and Staff Welfare Expenses
7.11
5.99
5.47
15.86
11.29
     Other Employees Cost
22.80
16.78
33.18
17.57
33.99
Operating Expenses
410.94
342.70
423.63
1097.28
1058.94
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
410.94
342.70
423.63
1097.28
1058.94
General and Administration Expenses
284.70
217.60
180.74
345.52
414.62
     Rent , Rates & Taxes
13.88
20.25
18.00
15.39
39.27
     Insurance
4.55
7.35
6.47
6.31
6.49
     Printing and stationery
11.78
6.88
4.26
25.72
16.23
     Professional and legal fees
91.21
73.98
65.21
40.50
104.24
     Traveling and conveyance
98.31
59.39
34.58
117.03
130.46
     Other Administration
64.96
49.76
52.22
140.57
117.93
Selling and Distribution Expenses
261.34
112.80
89.53
191.04
271.88
     Advertisement & Sales Promotion
165.29
58.95
33.87
113.66
181.59
     Sales Commissions & Incentives
     Freight and Forwarding
96.04
53.86
55.67
77.38
90.28
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
425.66
179.80
258.72
135.32
57.66
     Bad debts /advances written off
2.26
56.77
13.07
     Provision for doubtful debts
240.46
87.64
222.94
9.95
6.77
     Losson disposal of fixed assets(net)
62.08
32.94
2.78
2.79
4.31
     Losson foreign exchange fluctuations
0.06
0.07
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
120.86
59.22
32.94
65.74
33.52
Less: Expenses Capitalised
Total Expenditure
2989.04
2004.79
2140.26
3464.37
3595.40
Operating Profit (Excl OI)
252.67
474.04
430.97
1683.90
1577.06
Other Income
202.42
343.76
563.25
415.54
320.05
     Interest Received
110.46
110.08
353.14
316.24
220.59
     Dividend Received
1.43
24.13
     Profit on sale of Fixed Assets
1.14
39.87
0.08
0.45
     Profits on sale of Investments
2.44
1.37
0.49
     Provision Written Back
55.25
27.64
19.94
8.80
41.83
     Foreign Exchange Gains
0.06
     Others
35.56
166.17
187.65
87.70
32.50
Operating Profit
455.09
817.80
994.22
2099.44
1897.11
Interest
435.52
442.54
514.91
590.49
473.10
     InterestonDebenture / Bonds
     Interest on Term Loan
343.45
358.61
390.05
430.80
402.96
     Intereston Fixed deposits
27.25
31.68
37.35
     Bank Charges etc
9.42
15.17
7.20
12.10
9.36
     Other Interest
82.65
68.76
90.41
115.91
23.43
PBDT
19.57
375.26
479.31
1508.95
1424.01
Depreciation
320.91
366.95
499.50
641.06
278.85
Profit Before Taxation & Exceptional Items
-301.34
8.31
-20.19
867.89
1145.16
Exceptional Income / Expenses
-4217.86
-311.47
Profit Before Tax
-4519.21
8.31
-20.19
556.43
1145.16
Provision for Tax
96.68
139.90
191.32
305.28
311.42
     Current Income Tax
132.46
94.46
82.76
255.85
262.10
     Deferred Tax
-42.86
11.86
86.99
51.96
50.42
     Other taxes
7.08
33.59
21.57
-2.53
-1.10
Profit After Tax
-4615.89
-131.58
-211.50
251.15
833.74
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
181.64
104.34
123.57
185.78
-72.74
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4434.25
-27.24
-87.93
436.93
761.00
Adjustments to PAT
Profit Balance B/F
1394.35
1410.57
1489.39
1115.51
432.53
Appropriations
-3039.90
1383.33
1401.46
1552.44
1193.52
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.78
-11.02
-9.12
63.05
78.02
Equity Dividend %
10.00
Earnings Per Share
-13.60
-0.08
-0.27
1.34
2.33
Adjusted EPS
-13.60
-0.08
-0.27
1.34
2.33

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.