Profit & Loss

ZEE MEDIA CORPORATION LTD.

NSE : ZEEMEDIABSE : 532794ISIN CODE : INE966H01019Industry : TV Broadcasting & Software ProductionHouse : Essel
BSE13.32-0.17 (-1.26 %)
PREV CLOSE ( ) 13.49
OPEN PRICE ( ) 13.56
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 312719
TODAY'S LOW / HIGH ( )13.25 13.82
52 WK LOW / HIGH ( )10.6 26.29
NSE13.30-0.19 (-1.41 %)
PREV CLOSE( ) 13.49
OPEN PRICE ( ) 13.48
BID PRICE (QTY) 13.30 (4490)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16664977
TODAY'S LOW / HIGH( ) 13.22 13.60
52 WK LOW / HIGH ( )10.96 26.35
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
6382.90
7206.25
8668.63
6490.65
6317.52
     Broadcasting Revenue
     Advertising Revenue
5996.33
6808.09
8226.57
6030.84
5834.95
     License income
     Subscription income
386.21
371.21
412.23
430.40
439.91
     Income from content / Event Shows/ Films
0.36
26.95
29.83
29.41
42.66
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
6382.90
7206.25
8668.63
6490.65
6317.52
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
32.50
     Opening Raw Materials
32.50
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
137.41
145.39
91.74
70.34
72.07
     Electricity & Power
137.41
145.39
91.74
70.34
72.07
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2484.72
2616.98
2199.93
1673.39
1594.09
     Salaries, Wages & Bonus
2263.90
2373.34
2026.97
1538.62
1447.96
     Contributions to EPF & Pension Funds
132.66
140.05
115.70
88.70
88.16
     Workmen and Staff Welfare Expenses
79.33
87.80
53.11
44.52
53.35
     Other Employees Cost
8.83
15.79
4.15
1.55
4.62
Production Expenses
1271.14
1167.90
1102.24
794.99
1013.37
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
119.44
134.54
115.35
143.97
140.28
     Telecasting Expenses
406.27
338.42
303.98
230.88
237.68
     Programs and Films rights
30.00
     Repairs and Maintenance
146.51
158.23
229.05
149.31
179.83
     Packing Material Consumed
     Other Production expenses
598.92
536.71
453.86
270.83
425.58
General and Administration Expenses
1209.03
1080.31
911.87
630.80
661.18
     Rent , Rates & Taxes
304.50
111.40
66.03
31.93
19.75
     Insurance
12.18
12.74
7.31
7.07
6.10
     Printing and stationery
2.66
3.52
2.63
3.56
4.59
     Professional and legal fees
521.94
550.78
520.04
410.68
445.88
     Other Administration
367.75
401.87
315.86
177.56
184.86
Selling and Distribution Expenses
1545.04
1457.83
1528.98
1053.20
975.09
     Advertisement & Sales Promotion
1446.51
1289.67
1159.92
820.89
594.73
     Sales Commissions & Incentives
98.53
168.16
369.06
232.31
380.36
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
127.36
115.71
297.31
89.56
144.22
     Bad debts /advances written off
25.85
28.62
9.39
37.86
106.62
     Provision for doubtful debts
39.03
100.19
     Losson disposal of fixed assets(net)
5.64
85.06
11.98
7.05
     Losson foreign exchange fluctuations
13.71
12.45
9.99
1.83
     Losson sale of non-trade current investments
0.29
0.34
     Other Miscellaneous Expenses
48.48
68.66
92.68
37.89
30.55
Less: Expenses Capitalised
Total Expenditure
6774.70
6584.12
6132.07
4312.28
4492.52
Operating Profit (Excl OI)
-391.80
622.13
2536.56
2178.37
1825.00
Other Income
247.37
225.14
56.61
52.13
90.62
     Interest Received
26.89
33.37
40.09
37.07
48.71
     Dividend Received
     Profit on sale of Fixed Assets
7.17
0.31
     Profits on sale of Investments
     Provision Written Back
196.34
187.76
13.25
10.31
13.23
     Foreign Exchange Gains
3.52
     Others
16.97
3.70
3.27
4.75
25.16
Operating Profit
-144.43
847.27
2593.17
2230.50
1915.62
Interest
241.39
296.72
378.07
243.19
240.10
     InterestonDebenture / Bonds
     Interest on Term Loan
181.32
239.07
277.83
149.84
134.72
     Intereston Fixed deposits
2.56
     Bank Charges etc
2.28
4.58
35.77
10.76
24.25
     Other Interest
57.79
53.07
64.47
80.03
81.13
PBDT
-385.82
550.55
2215.10
1987.31
1675.52
Depreciation
849.36
916.51
848.60
807.69
879.72
Profit Before Taxation & Exceptional Items
-1235.18
-365.96
1366.50
1179.62
795.80
Exceptional Income / Expenses
-34.97
-309.94
-2119.45
-111.72
-3255.35
Profit Before Tax
-1267.33
-727.60
-727.06
1070.28
-2459.55
Provision for Tax
-283.09
-39.57
450.10
312.87
277.75
     Current Income Tax
10.66
29.22
456.41
367.91
288.71
     Deferred Tax
-293.75
-106.84
-23.51
-54.26
-11.27
     Other taxes
0.00
38.05
17.20
-0.78
0.31
Profit After Tax
-984.24
-688.03
-1177.16
757.41
-2737.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
26.15
Other Consolidated Items
Consolidated Net Profit
-984.24
-688.03
-1177.16
757.41
-2711.15
Adjustments to PAT
Profit Balance B/F
-1496.80
-808.77
364.37
-390.23
2307.73
Appropriations
-2481.04
-1496.80
-812.79
367.18
-403.42
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2481.04
-1496.80
-812.79
367.18
-403.42
Equity Dividend %
Earnings Per Share
-1.57
-1.10
-1.88
1.61
-5.76
Adjusted EPS
-1.57
-1.10
-1.88
1.61
-5.76

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.