Profit & Loss

ZF STEERING GEAR (INDIA) LTD.

NSE : NABSE : 505163ISIN CODE : INE116C01012Industry : Auto AncillaryHouse : Private
BSE1086.106.1 (+0.56 %)
PREV CLOSE ( ) 1080.00
OPEN PRICE ( ) 1075.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5303
TODAY'S LOW / HIGH ( )1075.65 1101.90
52 WK LOW / HIGH ( ) 5251120
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
4504.30
4394.24
4356.00
4468.16
4754.05
     Sales
4361.30
4292.56
4252.94
4358.41
4638.80
     Job Work/ Contract Receipts
0.63
     Processing Charges / Service Income
10.40
0.09
0.07
0.58
0.89
     Revenue from property development
     Other Operational Income
132.60
101.59
102.99
109.17
113.73
Less: Excise Duty
110.53
480.11
514.26
Net Sales
4504.30
4394.24
4245.47
3988.05
4239.79
EXPENDITURE :
Increase/Decrease in Stock
-5.30
-23.85
15.78
-39.30
11.87
Raw Material Consumed
2891.30
2709.29
2447.03
2353.13
2659.26
     Opening Raw Materials
118.80
96.85
92.59
123.25
159.05
     Purchases Raw Materials
2892.00
2720.24
2451.29
2322.47
2635.85
     Closing Raw Materials
119.50
107.80
96.85
92.59
135.64
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
146.90
90.38
106.94
78.98
87.75
     Electricity & Power
146.90
90.38
106.94
78.98
87.75
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
559.20
514.81
491.89
451.57
466.42
     Salaries, Wages & Bonus
512.80
455.78
426.10
395.97
412.45
     Contributions to EPF & Pension Funds
4.50
10.71
12.52
16.84
15.12
     Workmen and Staff Welfare Expenses
41.90
48.32
53.27
38.76
38.85
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
144.10
156.11
132.08
157.96
161.53
     Sub-contracted / Out sourced services
     Processing Charges
25.30
47.89
42.13
57.08
48.88
     Repairs and Maintenance
76.40
72.36
54.61
65.05
58.42
     Packing Material Consumed
19.60
16.28
17.18
18.33
31.82
     Other Mfg Exp
22.80
19.58
18.16
17.50
22.41
General and Administration Expenses
14.20
11.73
9.84
10.91
23.93
     Rent , Rates & Taxes
5.50
7.70
5.25
6.48
10.60
     Insurance
7.30
3.01
3.68
3.59
5.14
     Printing and stationery
6.87
     Professional and legal fees
     Traveling and conveyance
     Other Administration
1.40
1.02
0.91
0.84
1.32
Selling and Distribution Expenses
87.80
56.35
62.93
67.77
62.46
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
87.80
56.35
62.93
67.77
62.46
Miscellaneous Expenses
106.90
127.75
96.71
87.84
126.47
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
5.90
3.54
0.16
0.64
0.59
     Losson foreign exchange fluctuations
6.58
13.87
     Losson sale of non-trade current investments
20.30
     Other Miscellaneous Expenses
101.00
103.91
89.97
87.20
112.01
Less: Expenses Capitalised
Total Expenditure
3945.10
3642.57
3363.20
3168.86
3599.69
Operating Profit (Excl OI)
559.20
751.67
882.27
819.19
640.10
Other Income
132.80
109.28
96.68
116.04
62.03
     Interest Received
4.40
5.07
6.26
4.04
6.54
     Dividend Received
4.30
2.33
21.42
8.61
10.84
     Profit on sale of Fixed Assets
     Profits on sale of Investments
47.50
85.42
56.11
21.78
     Provision Written Back
0.13
     Foreign Exchange Gains
2.30
1.06
1.20
-3.47
     Others
74.30
15.40
12.89
102.19
26.21
Operating Profit
692.00
860.95
978.95
935.23
702.13
Interest
7.20
19.42
32.18
24.86
17.68
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.00
15.50
19.88
17.33
3.24
     Other Interest
6.20
3.92
12.30
7.53
14.44
PBDT
684.80
841.53
946.77
910.37
684.45
Depreciation
321.80
310.27
333.03
278.51
305.87
Profit Before Taxation & Exceptional Items
363.00
531.26
613.74
631.86
378.58
Exceptional Income / Expenses
Profit Before Tax
363.00
531.26
613.74
631.86
378.58
Provision for Tax
117.60
-124.18
143.07
134.70
124.85
     Current Income Tax
62.20
139.75
172.99
138.69
162.30
     Deferred Tax
117.60
-258.62
-31.49
-3.99
-38.12
     Other taxes
-62.20
-5.31
1.57
0.00
0.67
Profit After Tax
245.40
655.44
470.67
497.16
253.73
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-216.77
-38.37
-184.00
Other Consolidated Items
Consolidated Net Profit
245.40
438.67
432.30
313.16
253.73
Adjustments to PAT
Profit Balance B/F
1483.70
537.99
175.75
-129.65
-347.09
Appropriations
1729.10
976.66
608.05
183.51
-93.36
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
23.09
     Other Appropriation
9.70
91.11
70.06
7.76
Equity Dividend %
50.00
80.00
80.00
125.00
Earnings Per Share
27.06
48.35
47.65
34.52
27.97
Adjusted EPS
27.06
48.35
47.65
34.52
27.97

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.