Profit & Loss

ZIM LABORATORIES LTD.

NSE : ZIMLABBSE : 541400ISIN CODE : INE518E01015Industry : Pharmaceuticals & DrugsHouse : MNC
BSE106.010.81 (+0.77 %)
PREV CLOSE ( ) 105.20
OPEN PRICE ( ) 105.77
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 524
TODAY'S LOW / HIGH ( )105.36 106.75
52 WK LOW / HIGH ( )79.5 128.45
NSE106.210.79 (+0.75 %)
PREV CLOSE( ) 105.42
OPEN PRICE ( ) 105.42
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21386
TODAY'S LOW / HIGH( ) 103.87 107.00
52 WK LOW / HIGH ( )79.49 128.9
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3790.31
3674.24
3985.27
3334.27
3072.63
     Sales
3628.87
3555.13
3887.29
3282.46
2919.65
     Job Work/ Contract Receipts
     Processing Charges / Service Income
53.67
     Revenue from property development
     Other Operational Income
161.44
119.12
97.98
51.81
99.31
Less: Excise Duty
Net Sales
3790.31
3674.24
3985.27
3334.27
3072.63
EXPENDITURE :
Increase/Decrease in Stock
12.67
-140.53
164.64
-96.69
-11.05
Raw Material Consumed
1665.82
1854.94
1823.75
1700.16
1597.38
     Opening Raw Materials
496.65
361.98
413.78
305.85
334.99
     Purchases Raw Materials
1620.19
1911.66
1598.03
1714.02
1499.08
     Closing Raw Materials
566.81
496.65
361.98
413.78
305.85
     Other Direct Purchases / Brought in cost
115.78
77.96
173.92
94.06
69.16
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
173.91
134.66
110.89
91.39
70.39
     Electricity & Power
171.97
133.07
109.62
90.17
69.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.94
1.59
1.27
1.23
1.29
Employee Cost
607.60
533.43
493.18
400.66
357.63
     Salaries, Wages & Bonus
544.60
487.14
457.59
366.32
329.06
     Contributions to EPF & Pension Funds
18.95
16.58
14.91
12.25
12.09
     Workmen and Staff Welfare Expenses
23.55
24.05
15.58
16.30
11.30
     Other Employees Cost
20.50
5.65
5.10
5.79
5.19
Other Manufacturing Expenses
383.74
393.40
338.26
290.29
233.96
     Sub-contracted / Out sourced services
     Processing Charges
232.97
209.38
178.08
162.09
135.17
     Repairs and Maintenance
79.51
101.00
83.91
66.55
48.85
     Packing Material Consumed
     Other Mfg Exp
71.26
83.02
76.28
61.64
49.94
General and Administration Expenses
202.10
179.75
195.54
158.21
107.23
     Rent , Rates & Taxes
4.97
8.51
10.65
7.31
4.81
     Insurance
6.75
6.63
4.20
3.83
3.34
     Printing and stationery
4.14
5.09
3.72
3.74
2.35
     Professional and legal fees
120.62
94.84
116.90
105.53
72.15
     Traveling and conveyance
54.03
53.66
49.95
28.28
15.66
     Other Administration
11.58
11.03
10.12
9.51
8.92
Selling and Distribution Expenses
241.16
244.80
279.38
326.98
279.63
     Advertisement & Sales Promotion
25.39
19.11
19.14
9.03
7.96
     Sales Commissions & Incentives
126.10
141.62
172.10
185.68
159.37
     Freight and Forwarding
89.67
84.07
88.14
132.28
112.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
66.05
60.44
59.78
53.48
39.85
     Bad debts /advances written off
21.27
11.01
0.55
6.68
     Provision for doubtful debts
7.91
     Losson disposal of fixed assets(net)
0.16
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
44.78
49.28
51.86
52.93
33.16
Less: Expenses Capitalised
Total Expenditure
3353.04
3260.90
3465.41
2924.48
2675.01
Operating Profit (Excl OI)
437.27
413.35
519.86
409.79
397.62
Other Income
57.84
51.84
64.13
44.03
23.37
     Interest Received
3.25
1.30
3.37
2.84
6.87
     Dividend Received
0.08
0.06
0.06
0.06
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
7.20
1.75
     Foreign Exchange Gains
41.44
38.06
55.49
38.54
13.94
     Others
5.87
10.67
5.22
2.59
2.55
Operating Profit
495.11
465.19
583.99
453.82
420.99
Interest
113.88
69.24
55.75
83.06
108.98
     InterestonDebenture / Bonds
11.38
33.22
     Interest on Term Loan
92.69
55.73
47.71
59.12
61.62
     Intereston Fixed deposits
     Bank Charges etc
19.16
10.43
6.05
11.37
13.88
     Other Interest
2.03
3.09
1.99
1.20
0.26
PBDT
381.23
395.94
528.24
370.76
312.01
Depreciation
201.13
159.52
174.69
160.33
157.89
Profit Before Taxation & Exceptional Items
180.09
236.42
353.55
210.43
154.12
Exceptional Income / Expenses
-51.81
Profit Before Tax
180.09
236.42
353.55
210.43
102.31
Provision for Tax
58.44
63.96
109.21
64.92
29.14
     Current Income Tax
41.96
8.86
62.91
35.45
0.30
     Deferred Tax
11.70
54.55
46.30
29.51
28.80
     Other taxes
4.79
0.56
0.00
-0.04
0.04
Profit After Tax
121.65
172.46
244.35
145.50
73.18
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
121.65
172.46
244.35
145.50
73.18
Adjustments to PAT
Profit Balance B/F
1574.32
1405.67
1165.94
1019.98
950.66
Appropriations
1695.97
1578.13
1410.29
1165.49
1023.83
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.38
3.82
4.62
-0.46
3.85
Equity Dividend %
Earnings Per Share
2.50
3.54
5.01
8.96
4.51
Adjusted EPS
2.50
3.54
5.01
2.99
1.50

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.