Balance Sheet

COROMANDEL INTERNATIONAL LTD.

NSE : COROMANDELBSE : 506395ISIN CODE : INE169A01031Industry : FertilizersHouse : Murugappa Chettiar
BSE1184.7549.75 (+4.38 %)
PREV CLOSE ( ) 1135.00
OPEN PRICE ( ) 1105.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 116362
TODAY'S LOW / HIGH ( )1105.05 1199.00
52 WK LOW / HIGH ( )908.8 1287.95
NSE1184.5072.55 (+6.52 %)
PREV CLOSE( ) 1111.95
OPEN PRICE ( ) 1111.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1184.50 (95)
VOLUME 2181682
TODAY'S LOW / HIGH( ) 1108.30 1199.00
52 WK LOW / HIGH ( )908.1 1271.55
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital294.00293.50293.40293.00292.50
    Equity - Authorised550.00550.00350.00350.00350.00
    Equity - Issued294.00293.50293.40293.00292.50
    Equity Paid Up294.00293.50293.40293.00292.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings124.80121.40110.20124.10146.60
Total Reserves78659.1063167.8051102.3042759.9033144.80
    Securities Premium2033.601761.501701.301504.101320.10
    Capital Reserves61.8061.8061.8035.2035.20
    Profit & Loss Account Balance52787.2036229.9024444.7016504.8010091.20
    General Reserves26359.2026359.2026359.2026359.2023332.80
    Other Reserves-2582.70-1244.60-1464.70-1643.40-1634.50
Reserve excluding Revaluation Reserve78659.1063167.8051102.3042759.9033144.80
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds79077.9063582.7051505.9043177.0033583.90
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities590.90659.70575.60578.301122.90
    Deferred Tax Assets828.90739.40814.70848.60842.00
    Deferred Tax Liability1419.801399.101390.301426.901964.90
Other Long Term Liabilities3919.003806.303719.403856.50107.60
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions195.30142.80137.20210.80139.70
Total Non-Current Liabilities4705.204608.804432.204645.601370.20
Current Liabilities
Trade Payables53137.7039135.4029221.6033481.1037624.70
    Sundry Creditors20243.7020921.6017886.3027173.8010999.10
    Acceptances32894.0018213.8011335.306307.3026625.60
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities4566.104571.403201.003356.303051.30
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers1170.601670.20590.40658.80533.60
    Interest Accrued But Not Due149.30133.20125.40142.60145.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities3246.202768.002485.202554.902372.70
Short Term Borrowings46.000.4016.1016251.2029544.70
    Secured ST Loans repayable on Demands46.000.4012.106736.909721.70
    Working Capital Loans- Sec46.000.4012.106736.909721.70
    Buyers Credits - Unsec0.000.000.000.005023.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-46.00-0.40-8.102777.405078.30
Short Term Provisions815.10948.70578.10576.50564.40
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax571.80754.40360.90430.50383.40
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions243.30194.30217.20146.00181.00
Total Current Liabilities58564.9044655.9033016.8053665.1070785.10
Total Liabilities142348.00112847.4088954.90101487.70105739.20
ASSETS
Gross Block39707.3037249.4035254.7033989.5025480.40
Less: Accumulated Depreciation17703.1016333.7015100.3013666.7012385.60
Less: Impairment of Assets0.000.000.000.000.00
Net Block22004.2020915.7020154.4020322.8013094.80
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress3763.701198.10757.00492.101756.00
Non Current Investments2866.602434.602137.902113.302006.80
Long Term Investment2866.602434.602137.902113.302006.80
    Quoted74.9090.2069.3029.8072.70
    Unquoted2791.702344.402068.602083.501934.10
Long Term Loans & Advances11006.704637.90536.80441.80804.20
Other Non Current Assets41.2044.9014.9017.60396.00
Total Non-Current Assets39911.9029445.1023741.8023549.8018210.20
Current Assets Loans & Advances
Currents Investments0.000.000.000.001.40
    Quoted0.000.000.000.001.40
    Unquoted0.000.000.000.000.00
Inventories44164.5036632.3026008.8026971.3032413.90
    Raw Materials13386.7011407.206922.105612.009867.60
    Work-in Progress612.90653.60389.80384.70236.90
    Finished Goods18107.6011935.2010639.4014163.0016626.50
    Packing Materials328.10287.20266.30214.50247.70
    Stores  and Spare796.70741.10560.90604.70553.10
    Other Inventory10932.5011608.007230.305992.404882.10
Sundry Debtors5892.702648.705544.2017341.1018244.20
    Debtors more than Six months1087.501301.901637.301354.001277.50
    Debtors Others6111.402656.605470.7017341.1018244.20
Cash and Bank14177.6017532.807220.90783.001593.20
    Cash in hand3.602.703.602.008.50
    Balances at Bank14174.0017530.107217.30781.001584.70
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets28326.208271.008118.4026088.3028093.10
    Interest accrued on Investments241.9095.90128.6032.1016.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets28084.308175.107989.8026056.2028077.10
Short Term Loans and Advances9875.1018317.5018320.806754.207183.20
    Advances recoverable in cash or in kind2707.602950.003228.202516.802943.00
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits6624.8015400.0015136.804285.704280.50
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances542.70-32.50-44.20-48.30-40.30
Total Current Assets102436.1083402.3065213.1077937.9087529.00
Net Current Assets (Including Current Investments)43871.2038746.4032196.3024272.8016743.90
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets142348.00112847.4088954.90101487.70105739.20
Contingent Liabilities1047.60814.00879.501079.301114.00
Total Debt46.000.4016.1016251.2029544.70
Book Value268.55216.22175.17146.94114.32
Adjusted Book Value268.55216.22175.17146.94114.32

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.