Profit & Loss

COROMANDEL INTERNATIONAL LTD.

NSE : COROMANDELBSE : 506395ISIN CODE : INE169A01031Industry : FertilizersHouse : Murugappa Chettiar
BSE1184.7549.75 (+4.38 %)
PREV CLOSE ( ) 1135.00
OPEN PRICE ( ) 1105.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 116362
TODAY'S LOW / HIGH ( )1105.05 1199.00
52 WK LOW / HIGH ( )908.8 1287.95
NSE1184.5072.55 (+6.52 %)
PREV CLOSE( ) 1111.95
OPEN PRICE ( ) 1111.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1184.50 (95)
VOLUME 2181682
TODAY'S LOW / HIGH( ) 1108.30 1199.00
52 WK LOW / HIGH ( )908.1 1271.55
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
296279.10
191108.50
141819.50
131366.90
132245.60
     Sales
150988.40
122925.60
108199.10
98397.70
100526.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
16.00
61.10
41.40
38.90
44.30
     Revenue from property development
     Other Operational Income
145274.70
68121.80
33579.00
32930.30
31674.40
Less: Excise Duty
Net Sales
296279.10
191108.50
141819.50
131366.90
132245.60
EXPENDITURE :
Increase/Decrease in Stock
-7478.30
-1154.50
5394.60
2037.00
-7851.50
Raw Material Consumed
242203.60
143319.90
91484.60
88519.10
101247.30
     Opening Raw Materials
11407.20
6922.10
5612.00
9867.60
6323.40
     Purchases Raw Materials
197542.00
123454.90
71102.10
70760.10
83197.20
     Closing Raw Materials
13386.70
11407.20
6922.10
5612.00
9867.60
     Other Direct Purchases / Brought in cost
46641.10
24350.10
21692.60
13503.40
21594.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4001.10
3403.30
3148.30
2804.60
2506.00
     Electricity & Power
4001.10
3403.30
3148.30
2804.60
2506.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6565.50
5871.80
5385.70
4610.80
4110.70
     Salaries, Wages & Bonus
5395.00
4894.50
4557.20
3826.60
3384.20
     Contributions to EPF & Pension Funds
443.80
424.00
400.50
335.00
273.80
     Workmen and Staff Welfare Expenses
649.60
525.20
388.10
397.40
382.70
     Other Employees Cost
77.10
28.10
39.90
51.80
70.00
Other Manufacturing Expenses
3321.90
2521.40
1921.00
1498.30
1666.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1337.00
1040.90
786.70
638.90
616.30
     Packing Material Consumed
     Other Mfg Exp
1984.90
1480.50
1134.30
859.40
1049.70
General and Administration Expenses
676.60
528.90
566.50
447.60
898.00
     Rent , Rates & Taxes
289.20
175.50
267.80
212.40
754.90
     Insurance
367.20
336.10
278.90
212.80
124.50
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
20.20
17.30
19.80
22.40
18.60
Selling and Distribution Expenses
11384.10
10333.60
8923.60
8844.00
10327.20
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
11384.10
10333.60
8923.60
8844.00
10327.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6343.10
4785.50
5152.80
5295.70
4911.40
     Bad debts /advances written off
2.80
     Provision for doubtful debts
42.90
220.40
84.50
62.20
     Losson disposal of fixed assets(net)
65.20
46.80
47.10
61.50
     Losson foreign exchange fluctuations
1663.70
623.70
489.50
1221.80
1483.60
     Losson sale of non-trade current investments
1.70
0.80
     Other Miscellaneous Expenses
4636.50
4096.60
4394.40
3942.30
3300.50
Less: Expenses Capitalised
Total Expenditure
267017.60
169609.90
121977.10
114057.10
117815.10
Operating Profit (Excl OI)
29261.50
21498.60
19842.40
17309.80
14430.50
Other Income
1711.30
1442.70
750.60
400.40
370.80
     Interest Received
1581.80
1018.30
416.40
377.10
369.60
     Dividend Received
0.40
0.70
0.50
3.20
0.70
     Profit on sale of Fixed Assets
98.80
     Profits on sale of Investments
0.30
3.40
     Provision Written Back
20.50
376.40
315.30
     Foreign Exchange Gains
     Others
9.50
47.30
18.40
16.70
0.50
Operating Profit
30972.80
22941.30
20593.00
17710.20
14801.30
Interest
1900.00
754.70
1056.70
2352.80
2507.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
108.30
76.20
73.20
67.80
76.70
     Other Interest
1791.70
678.50
983.50
2285.00
2430.30
PBDT
29072.80
22186.60
19536.30
15357.40
12294.30
Depreciation
1819.50
1726.50
1730.80
1580.10
1138.40
Profit Before Taxation & Exceptional Items
27253.30
20460.10
17805.50
13777.30
11155.90
Exceptional Income / Expenses
-238.50
Profit Before Tax
27008.40
20497.50
17859.50
13785.10
10925.80
Provision for Tax
6879.10
5212.90
4568.00
3134.70
3721.00
     Current Income Tax
6918.90
5187.20
4598.90
3685.50
3873.70
     Deferred Tax
-39.80
25.70
-30.90
-550.80
-152.70
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20129.30
15284.60
13291.50
10650.40
7204.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
20129.30
15284.60
13291.50
10650.40
7204.80
Adjustments to PAT
Profit Balance B/F
36229.90
24444.70
16504.80
10091.20
8181.00
Appropriations
56359.20
39729.30
29796.30
20741.60
15385.80
     General Reserves
3000.00
3000.00
     Proposed Equity Dividend
     Corporate dividend tax
180.30
     Other Appropriation
1808.00
1738.40
3591.20
1236.80
1236.80
Equity Dividend %
1200.00
1200.00
1200.00
1200.00
650.00
Earnings Per Share
68.47
52.08
45.30
36.35
24.63
Adjusted EPS
68.47
52.08
45.30
36.35
24.63

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.