Balance Sheet

MARATHON NEXTGEN REALTY LTD.

NSE : MARATHONBSE : 503101ISIN CODE : INE182D01020Industry : Construction - Real EstateHouse : Private
BSE443.25-2.65 (-0.59 %)
PREV CLOSE ( ) 445.90
OPEN PRICE ( ) 446.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2414
TODAY'S LOW / HIGH ( )439.00 447.20
52 WK LOW / HIGH ( )270.3 534.05
NSE441.60-4.4 (-0.99 %)
PREV CLOSE( ) 446.00
OPEN PRICE ( ) 441.90
BID PRICE (QTY) 441.60 (1100)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24904
TODAY'S LOW / HIGH( ) 438.30 447.95
52 WK LOW / HIGH ( )273.1 533.7
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital231.62230.00230.00230.00230.00
    Equity - Authorised502.50502.50502.50502.50502.50
    Equity - Issued231.62230.00230.00230.00230.00
    Equity Paid Up231.62230.00230.00230.00230.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.005.005.00
Share Warrants & Outstandings169.4122.202.520.000.00
Total Reserves7450.986241.665858.415702.525844.26
    Securities Premium24.410.000.000.000.00
    Capital Reserves-130.12-130.12-130.12-130.12-130.12
    Profit & Loss Account Balance5486.704299.923975.623830.513970.81
    General Reserves2015.571947.871947.871947.871947.87
    Other Reserves54.43123.9965.0454.2655.70
Reserve excluding Revaluation Reserve7450.986241.665858.415702.525844.26
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds7852.016493.856090.945932.526074.26
Minority Interest81.0754.1250.4242.90139.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans7791.608907.116673.224347.543530.48
    Non Convertible Debentures4373.596921.532522.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks3521.893161.43404.43387.40530.40
    Term Loans - Institutions0.000.003904.544357.613158.56
    Other Secured-103.89-1175.85-157.75-397.47-158.48
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities5.80-39.75-53.65-15.45-1.04
    Deferred Tax Assets38.0378.9269.2234.9922.29
    Deferred Tax Liability43.8339.1715.5719.5421.25
Other Long Term Liabilities41.9362.2258.4780.1344.37
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions737.52283.97295.23243.0221.47
Total Non-Current Liabilities8576.849213.556973.284655.233595.27
Current Liabilities
Trade Payables590.98453.80515.441468.551442.68
    Sundry Creditors590.98453.80515.441468.551442.68
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3445.814315.622741.153198.383130.19
    Bank Overdraft / Short term credit9.6610.977.4430.8252.52
    Advances received from customers2562.122841.810.000.001.37
    Interest Accrued But Not Due365.7731.3630.8219.9818.02
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities508.261431.482702.893147.583058.28
Short Term Borrowings780.92760.66518.18837.59588.34
    Secured ST Loans repayable on Demands510.95568.61517.70340.89205.96
    Working Capital Loans- Sec510.95568.61517.70340.891.26
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-240.98-376.56-517.22155.80381.13
Short Term Provisions203.7857.2350.1918.252.52
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax137.7923.0926.221.440.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions65.9934.1523.9716.812.52
Total Current Liabilities5021.495587.303824.965522.765163.73
Total Liabilities21531.4221348.8316939.5916153.4114972.26
ASSETS
Gross Block1446.481439.301419.701448.391155.91
Less: Accumulated Depreciation111.18100.9391.5782.3970.05
Less: Impairment of Assets0.000.000.000.000.00
Net Block1335.301338.371328.121366.001085.86
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments447.272713.94133.591835.031339.44
Long Term Investment447.272713.94133.591835.031339.44
    Quoted0.0039.9838.4635.9532.94
    Unquoted447.272673.9695.131799.081306.49
Long Term Loans & Advances7905.785784.404408.625739.654453.91
Other Non Current Assets60.0879.9529.4442.4629.99
Total Non-Current Assets11243.2711437.087445.768983.146909.20
Current Assets Loans & Advances
Currents Investments41.360.000.000.000.00
    Quoted41.360.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories5178.635470.465012.195136.765118.96
    Raw Materials0.000.000.000.000.00
    Work-in Progress4274.324222.463537.294584.594327.67
    Finished Goods904.311248.001474.90552.17791.29
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors433.31379.01502.55218.2055.05
    Debtors more than Six months244.35165.18147.250.000.00
    Debtors Others205.71230.58372.16235.0571.80
Cash and Bank787.84625.73827.35503.26452.13
    Cash in hand0.651.320.761.080.60
    Balances at Bank787.19624.41826.59502.18451.53
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets388.4425.2717.925.806.68
    Interest accrued on Investments356.060.821.481.480.26
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses11.8011.572.733.065.48
    Other current_assets20.5712.8813.711.250.95
Short Term Loans and Advances3458.583411.293133.831306.252430.23
    Advances recoverable in cash or in kind254.06270.42145.9257.2027.97
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries2488.242251.290.000.000.00
    Inter corporate deposits0.000.002385.69890.192216.95
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances716.28889.58602.22358.86185.31
Total Current Assets10288.159911.759493.837170.278063.06
Net Current Assets (Including Current Investments)5266.664324.455668.871647.502899.33
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets21531.4221348.8316939.5916153.4114972.26
Contingent Liabilities67.36524.04522.8738.78119.55
Total Debt8688.3910869.857389.425646.484292.73
Book Value165.84140.69132.36128.97132.05
Adjusted Book Value165.84140.69132.36128.97132.05

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.