Balance Sheet

THERMAX LTD.

NSE : THERMAXBSE : 500411ISIN CODE : INE152A01029Industry : Engineering - Industrial EquipmentsHouse : Thermax
BSE4386.0080.05 (+1.86 %)
PREV CLOSE ( ) 4305.95
OPEN PRICE ( ) 4341.00
BID PRICE (QTY) 4383.10 (1)
OFFER PRICE (QTY) 4386.00 (15)
VOLUME 2997
TODAY'S LOW / HIGH ( )4311.50 4399.00
52 WK LOW / HIGH ( )2192.7 4979.95
NSE4383.4583.15 (+1.93 %)
PREV CLOSE( ) 4300.30
OPEN PRICE ( ) 4342.75
BID PRICE (QTY) 4380.80 (1)
OFFER PRICE (QTY) 4383.45 (72)
VOLUME 77028
TODAY'S LOW / HIGH( ) 4307.95 4397.35
52 WK LOW / HIGH ( )2191.85 4978.9
Select year
( in Million)
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital225.20225.20225.20225.20225.20
    Equity - Authorised750.00750.00750.00750.00750.00
    Equity - Issued225.20225.20225.20225.20225.20
    Equity Paid Up225.20225.20225.20225.20225.20
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings25.200.000.000.000.00
Total Reserves38430.3034699.7032288.7030053.8029917.70
    Securities Premium572.80572.80572.80572.80572.80
    Capital Reserves951.20951.20951.20951.20951.20
    Profit & Loss Account Balance31415.7027793.2025422.2023314.2023310.80
    General Reserves4353.104353.104353.104353.104353.10
    Other Reserves1137.501029.40989.40862.50729.80
Reserve excluding Revaluation Reserve38430.3034699.7032288.7030053.8029917.70
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds38680.7034924.9032513.9030279.0030142.90
Minority Interest21.500.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans4225.20614.20221.60333.90350.70
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks4472.30791.70345.20505.30463.10
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-247.10-177.50-123.60-171.40-112.40
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-1057.10-1271.20-1540.30-1509.50-2120.20
    Deferred Tax Assets1849.502077.302342.102515.803405.20
    Deferred Tax Liability792.40806.10801.801006.301285.00
Other Long Term Liabilities646.20659.90968.60426.50420.50
Long Term Trade Payables307.50476.40329.40397.30287.60
Long Term Provisions384.00324.10258.60209.70160.60
Total Non-Current Liabilities4505.80803.40237.90-142.10-900.80
Current Liabilities
Trade Payables14978.6014597.6011380.109602.4013706.50
    Sundry Creditors14978.6014597.6011380.109602.4013706.50
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities23198.7017918.7014294.9014677.6019420.40
    Bank Overdraft / Short term credit0.2073.4017.3076.70138.90
    Advances received from customers20430.8016118.8012673.2012769.7017618.60
    Interest Accrued But Not Due0.000.000.000.900.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.0011.20
    Other Liabilities2767.701726.501604.401830.301651.70
Short Term Borrowings3633.102762.502829.001781.501850.00
    Secured ST Loans repayable on Demands153.80137.60554.401141.901100.00
    Working Capital Loans- Sec100.000.00407.701141.901100.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans3379.302624.901866.90-502.30-350.00
Short Term Provisions2281.502301.902202.501806.901561.20
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax244.40233.90251.10113.40128.50
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2037.102068.001951.401693.501432.70
Total Current Liabilities44091.9037580.7030706.5027868.4036538.10
Total Liabilities87299.9073309.0063458.3058005.3065780.20
ASSETS
Gross Block24694.7023517.8023280.6022554.4022362.90
Less: Accumulated Depreciation12213.0011570.4010860.209724.609244.30
Less: Impairment of Assets0.000.000.000.000.00
Net Block12481.7011947.4012420.4012829.8013118.60
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress4337.70443.20210.60552.60401.20
Non Current Investments2332.107099.901192.10591.30542.80
Long Term Investment2332.107099.901192.10591.30542.80
    Quoted2168.405617.801192.100.801.80
    Unquoted163.701482.100.00590.50541.00
Long Term Loans & Advances5448.404753.703733.603265.502919.30
Other Non Current Assets1898.401686.901206.00985.901427.10
Total Non-Current Assets26498.3025931.1018793.7018232.5018409.00
Current Assets Loans & Advances
Currents Investments13928.707665.401152.508160.707750.60
    Quoted7635.206022.101152.500.000.00
    Unquoted6293.501643.300.008160.707750.60
Inventories7556.307270.104047.404545.605086.20
    Raw Materials4525.603959.302192.402762.703457.30
    Work-in Progress2025.202260.601128.401045.20918.40
    Finished Goods823.70901.10607.50543.00520.40
    Packing Materials0.000.000.000.000.00
    Stores  and Spare103.0090.6060.00109.50101.20
    Other Inventory78.8058.5059.1085.2088.90
Sundry Debtors17620.6014237.2012371.0013863.3013781.30
    Debtors more than Six months5287.404567.004342.00865.800.00
    Debtors Others16068.9013498.6012077.3017332.6017985.40
Cash and Bank11315.809535.0019392.004814.903690.60
    Cash in hand3.104.003.904.004.00
    Balances at Bank11312.009522.9019377.504803.203639.00
    Other cash and bank balances0.708.1010.607.7047.60
Other Current Assets1024.101397.501220.101203.301397.80
    Interest accrued on Investments0.000.000.000.0033.10
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses340.40435.20285.40226.90209.10
    Other current_assets683.70962.30934.70976.401155.60
Short Term Loans and Advances9277.107272.706481.607185.0015664.70
    Advances recoverable in cash or in kind7695.405944.804386.005056.0013163.30
    Advance income tax and TDS11.9032.7026.0033.3052.30
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1569.801295.202069.602095.702449.10
Total Current Assets60722.6047377.9044664.6039772.8047371.20
Net Current Assets (Including Current Investments)16630.709797.2013958.1011904.4010833.10
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets87299.9073309.0063458.3058005.3065780.20
Contingent Liabilities4915.204909.604653.102557.103553.40
Total Debt8105.403554.203174.202302.902402.60
Book Value343.30310.17288.76268.91267.70
Adjusted Book Value343.30310.17288.76268.91267.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.