Profit & Loss

BHARAT PETROLEUM CORPORATION LTD.

NSE : BPCLBSE : 500547ISIN CODE : INE029A01011Industry : RefineriesHouse : PSU
BSE609.405.7 (+0.94 %)
PREV CLOSE ( ) 603.70
OPEN PRICE ( ) 602.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 318377
TODAY'S LOW / HIGH ( )599.00 614.70
52 WK LOW / HIGH ( )331.5 687.65
NSE609.456.05 (+1 %)
PREV CLOSE( ) 603.40
OPEN PRICE ( ) 602.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 609.45 (208)
VOLUME 4952528
TODAY'S LOW / HIGH( ) 599.10 614.70
52 WK LOW / HIGH ( )331.45 687.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5335472.90
4325696.20
3042744.60
3297971.60
3408791.50
     Sales
5266178.40
4313745.70
3032126.40
3283187.80
3387260.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
69294.50
11950.50
10618.20
14783.80
21531.10
Less: Excise Duty
603601.10
857785.40
741036.50
452252.60
426535.60
Net Sales
4731871.80
3467910.80
2301708.10
2845719.00
2982255.90
EXPENDITURE :
Increase/Decrease in Stock
-9772.40
-40416.20
-37435.60
-10730.70
-16062.60
Raw Material Consumed
4341895.30
3074428.90
1911423.20
2536652.00
2627487.10
     Opening Raw Materials
151199.50
56647.80
34085.00
40967.90
54805.10
     Purchases Raw Materials
2290891.50
1729963.60
810344.70
1212765.00
1293095.70
     Closing Raw Materials
99037.10
151199.50
56647.80
34085.00
40967.90
     Other Direct Purchases / Brought in cost
1998841.40
1439017.00
1123641.30
1317004.10
1320554.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
40208.60
32136.10
25023.00
29668.70
23963.80
     Electricity & Power
150922.60
100830.50
49967.60
63153.20
72172.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-110714.00
-68694.40
-24944.60
-33484.50
-48208.20
Employee Cost
27750.10
34080.00
48563.50
40205.10
39840.30
     Salaries, Wages & Bonus
21011.60
25108.70
28196.20
29306.60
30559.40
     Contributions to EPF & Pension Funds
2977.20
5515.50
5323.80
5789.30
3612.50
     Workmen and Staff Welfare Expenses
3761.30
3426.80
7255.20
5109.20
5668.40
     Other Employees Cost
0.00
29.00
7788.30
0.00
0.00
Other Manufacturing Expenses
120272.50
100477.10
89041.80
94003.60
88901.80
     Sub-contracted / Out sourced services
     Processing Charges
4157.50
3366.40
3180.10
3270.70
     Repairs and Maintenance
20679.70
17195.60
13571.70
15668.10
15484.10
     Packing Material Consumed
2127.70
2105.20
1606.40
1778.70
2105.40
     Other Mfg Exp
93307.60
77809.90
70683.60
73286.10
71312.30
General and Administration Expenses
69919.40
64483.70
46205.40
43675.60
53916.60
     Rent , Rates & Taxes
35560.00
25563.40
14358.30
15205.00
18122.20
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
2579.00
1953.10
1608.30
2561.40
2577.30
     Other Administration
31780.40
36967.20
30238.80
25909.20
33217.10
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
32725.10
11373.60
5915.20
24788.00
13086.60
     Bad debts /advances written off
775.60
59.10
88.80
823.80
8.30
     Provision for doubtful debts
1760.10
3260.90
3344.10
     Losson disposal of fixed assets(net)
107.20
220.30
440.90
     Losson foreign exchange fluctuations
15051.20
2858.90
73.90
18545.60
7075.80
     Losson sale of non-trade current investments
12488.80
6788.30
314.90
     Other Miscellaneous Expenses
2542.20
1667.30
1956.40
4977.70
2658.40
Less: Expenses Capitalised
Total Expenditure
4622998.60
3276563.20
2088736.50
2758262.30
2831133.60
Operating Profit (Excl OI)
108873.20
191347.60
212971.60
87456.70
151122.30
Other Income
14990.10
22710.80
25041.40
21147.80
20375.40
     Interest Received
7654.10
10887.20
10851.90
10597.20
10719.70
     Dividend Received
521.60
287.60
171.90
445.50
469.50
     Profit on sale of Fixed Assets
26.00
38.90
     Profits on sale of Investments
     Provision Written Back
173.40
1703.50
1145.00
1915.30
130.40
     Foreign Exchange Gains
7.90
25.40
4606.50
1854.50
     Others
6633.10
9781.10
8266.10
6335.30
9016.90
Operating Profit
123863.30
214058.40
238013.00
108604.50
171497.70
Interest
37453.80
26056.40
19753.00
26370.10
17639.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
291.40
384.10
286.70
332.90
275.10
     Other Interest
37162.40
25672.30
19466.30
26037.20
17364.40
PBDT
86409.50
188002.00
218260.00
82234.40
153858.20
Depreciation
63688.20
54343.50
43342.10
40800.90
34177.70
Profit Before Taxation & Exceptional Items
22721.30
133658.50
174917.90
41433.50
119680.50
Exceptional Income / Expenses
-16429.20
11351.50
52657.60
-18924.50
Profit Before Tax
28211.30
160367.30
224320.20
36515.70
129053.70
Provision for Tax
6900.80
43552.30
51121.90
-142.10
43775.20
     Current Income Tax
3531.10
27064.20
61652.90
6299.60
31091.80
     Deferred Tax
3798.70
6907.50
821.70
-144.90
13675.30
     Other taxes
-429.00
9580.60
-11352.70
-6296.80
-991.90
Profit After Tax
21310.50
116815.00
173198.30
36657.80
85278.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11548.50
-6104.20
-7255.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
21310.50
116815.00
161649.80
30553.60
78023.00
Adjustments to PAT
Profit Balance B/F
88469.90
144662.10
-3528.40
40330.60
35450.70
Appropriations
109780.40
261477.10
158121.40
70884.20
113473.70
     General Reserves
30000.00
10242.00
25000.00
     Proposed Equity Dividend
     Corporate dividend tax
7357.30
4904.80
     Other Appropriation
16037.50
121314.70
-32095.00
21020.60
19376.50
Equity Dividend %
40.00
160.00
790.00
165.00
190.00
Earnings Per Share
10.01
54.86
77.24
15.53
39.67
Adjusted EPS
10.01
54.86
77.24
15.53
39.67

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.