Profit & Loss

BHARAT PETROLEUM CORPORATION LTD.

NSE : BPCLBSE : 500547ISIN CODE : INE029A01011Industry : RefineriesHouse : PSU
BSE381.20-6.4 (-1.65 %)
PREV CLOSE ( ) 387.60
OPEN PRICE ( ) 379.65
BID PRICE (QTY) 381.35 (182)
OFFER PRICE (QTY) 381.60 (362)
VOLUME 31120
TODAY'S LOW / HIGH ( )379.65 385.85
52 WK LOW / HIGH ( )252 549.7
NSE382.10-5.55 (-1.43 %)
PREV CLOSE( ) 387.65
OPEN PRICE ( ) 378.20
BID PRICE (QTY) 382.25 (10)
OFFER PRICE (QTY) 382.35 (472)
VOLUME 1144274
TODAY'S LOW / HIGH( ) 378.20 386.15
52 WK LOW / HIGH ( )252 549
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
3297970.00
3408790.00
2794380.00
2437470.00
2192270.00
     Sales
3283190.00
3387260.00
2778330.00
2423730.00
2174130.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
14780.00
21530.00
16050.00
13750.00
18140.00
Less: Excise Duty
452250.00
426540.00
435430.00
424970.00
314120.00
Net Sales
2845720.00
2982260.00
2358950.00
2012510.00
1878150.00
EXPENDITURE :
Increase/Decrease in Stock
-10730.00
-16060.00
2030.00
-58320.00
13050.00
Raw Material Consumed
2536650.00
2627490.00
2019080.00
1772430.00
1577700.00
     Opening Raw Materials
40970.00
54810.00
40440.00
34800.00
36950.00
     Purchases Raw Materials
1212080.00
1293100.00
915470.00
756770.00
673140.00
     Closing Raw Materials
34090.00
40970.00
54810.00
40440.00
34800.00
     Other Direct Purchases / Brought in cost
1317690.00
1320550.00
1117980.00
1021310.00
902400.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
29670.00
23960.00
19350.00
14840.00
17810.00
     Electricity & Power
63150.00
72170.00
49280.00
33140.00
35950.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-33480.00
-48210.00
-29930.00
-18300.00
-18140.00
Employee Cost
40210.00
39840.00
37490.00
36700.00
29620.00
     Salaries, Wages & Bonus
29310.00
30560.00
27290.00
24430.00
20800.00
     Contributions to EPF & Pension Funds
5790.00
3610.00
4350.00
8290.00
4510.00
     Workmen and Staff Welfare Expenses
5110.00
5670.00
4650.00
3980.00
4310.00
     Other Employees Cost
0.00
0.00
1190.00
0.00
0.00
Other Manufacturing Expenses
90730.00
88900.00
77610.00
69880.00
66850.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
15670.00
15480.00
12130.00
10990.00
10450.00
     Packing Material Consumed
1780.00
2110.00
1790.00
1750.00
1680.00
     Other Mfg Exp
73290.00
71310.00
63690.00
57130.00
54720.00
General and Administration Expenses
46970.00
53920.00
47490.00
20780.00
22100.00
     Rent , Rates & Taxes
15210.00
18120.00
14950.00
12990.00
14050.00
     Insurance
640.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
2560.00
2580.00
2380.00
2130.00
1940.00
     Other Administration
31760.00
35790.00
32540.00
7790.00
7400.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
30590.00
13090.00
4530.00
19700.00
21650.00
     Bad debts /advances written off
820.00
10.00
60.00
50.00
0.00
     Provision for doubtful debts
3340.00
1110.00
     Losson disposal of fixed assets(net)
440.00
360.00
370.00
340.00
     Losson foreign exchange fluctuations
18550.00
7080.00
1530.00
950.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10780.00
2660.00
2580.00
18320.00
20200.00
Less: Expenses Capitalised
Total Expenditure
2764080.00
2831130.00
2207580.00
1876000.00
1748780.00
Operating Profit (Excl OI)
81640.00
151120.00
151370.00
136510.00
129370.00
Other Income
21150.00
20380.00
18190.00
19090.00
15960.00
     Interest Received
10600.00
10720.00
8750.00
10510.00
9800.00
     Dividend Received
450.00
470.00
640.00
650.00
660.00
     Profit on sale of Fixed Assets
40.00
     Profits on sale of Investments
     Provision Written Back
1920.00
130.00
2450.00
2130.00
210.00
     Foreign Exchange Gains
1850.00
1440.00
1210.00
60.00
     Others
6340.00
9020.00
4910.00
4600.00
5230.00
Operating Profit
102780.00
171500.00
169550.00
155600.00
145330.00
Interest
26370.00
17640.00
11860.00
6960.00
6800.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
330.00
280.00
220.00
200.00
240.00
     Other Interest
26040.00
17360.00
11640.00
6760.00
6560.00
PBDT
76410.00
153860.00
157700.00
148640.00
138520.00
Depreciation
40800.00
34180.00
28850.00
21080.00
20720.00
Profit Before Taxation & Exceptional Items
35610.00
119680.00
128850.00
127560.00
117810.00
Exceptional Income / Expenses
-13100.00
Profit Before Tax
22510.00
119680.00
128850.00
127560.00
117810.00
Provision for Tax
-140.00
43780.00
43820.00
41930.00
40430.00
     Current Income Tax
6300.00
31090.00
32350.00
31680.00
34180.00
     Deferred Tax
-140.00
13680.00
14520.00
11360.00
6140.00
     Other taxes
-6590.00
26360.00
25990.00
21600.00
12380.00
Profit After Tax
22650.00
75910.00
85030.00
85640.00
77380.00
Extra items
Minority Interest
-6100.00
-7260.00
-7830.00
-7860.00
Share of Associate
14010.00
9370.00
12890.00
9430.00
3510.00
Other Consolidated Items
Consolidated Net Profit
30550.00
78020.00
90090.00
87210.00
80890.00
Adjustments to PAT
Profit Balance B/F
40330.00
35450.00
11550.00
-10610.00
-2440.00
Appropriations
70880.00
113470.00
101640.00
76600.00
78450.00
     General Reserves
10240.00
25000.00
27210.00
51810.00
     Proposed Equity Dividend
     Corporate dividend tax
7360.00
4900.00
5680.00
8280.00
2030.00
     Other Appropriation
21020.00
19380.00
2930.00
11220.00
23650.00
Equity Dividend %
165.00
190.00
210.00
325.00
310.00
Earnings Per Share
16.00
40.00
46.00
67.00
123.00
Adjusted EPS
16.00
40.00
46.00
44.00
41.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)