Profit & Loss

BANSWARA SYNTEX LTD.

NSE : BANSWRASBSE : 503722ISIN CODE : INE629D01020Industry : Textile - Manmade FibresHouse : Banswara
BSE149.350.85 (+0.57 %)
PREV CLOSE ( ) 148.50
OPEN PRICE ( ) 149.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3797
TODAY'S LOW / HIGH ( )148.50 150.85
52 WK LOW / HIGH ( )132 188.5
NSE149.350.45 (+0.3 %)
PREV CLOSE( ) 148.90
OPEN PRICE ( ) 148.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 149.35 (31)
VOLUME 35555
TODAY'S LOW / HIGH( ) 148.15 150.85
52 WK LOW / HIGH ( )133.1 188.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
14996.87
11916.36
7876.02
12900.46
13525.19
     Sales
14717.64
11426.09
7588.06
12515.54
13046.61
     Job Work/ Contract Receipts
72.85
314.72
194.73
188.02
251.60
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
206.38
175.55
93.23
196.91
226.97
Less: Excise Duty
Net Sales
14987.78
11897.71
7866.25
12894.98
13509.35
EXPENDITURE :
Increase/Decrease in Stock
-390.30
-366.97
117.03
312.42
100.10
Raw Material Consumed
6276.95
5156.79
3339.69
5279.82
6120.02
     Opening Raw Materials
958.20
610.70
832.70
1039.34
1095.94
     Purchases Raw Materials
6281.16
5504.29
2508.79
5073.19
6063.41
     Closing Raw Materials
962.41
958.20
610.70
832.70
1039.34
     Other Direct Purchases / Brought in cost
608.91
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1935.89
1608.29
743.74
1195.92
1313.37
     Electricity & Power
477.94
395.11
160.49
71.12
81.76
     Oil, Fuel & Natural gas
1444.01
1200.67
576.54
1123.22
1228.39
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
13.94
12.51
6.71
1.58
3.22
Employee Cost
2863.82
2192.13
1531.45
2417.25
2369.13
     Salaries, Wages & Bonus
2596.44
1995.44
1385.11
2192.80
2142.97
     Contributions to EPF & Pension Funds
209.54
167.67
117.22
171.45
165.78
     Workmen and Staff Welfare Expenses
57.84
29.01
29.13
53.00
60.38
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1465.92
1321.40
824.07
1465.30
1647.34
     Sub-contracted / Out sourced services
12.45
11.43
6.75
6.85
14.15
     Processing Charges
233.59
178.12
100.71
291.50
437.07
     Repairs and Maintenance
99.18
75.41
54.29
66.16
80.67
     Packing Material Consumed
270.97
204.19
114.34
208.72
222.67
     Other Mfg Exp
849.73
852.26
547.98
892.07
892.78
General and Administration Expenses
205.57
145.96
122.71
202.60
186.14
     Rent , Rates & Taxes
26.08
13.80
13.78
15.80
42.44
     Insurance
47.13
41.31
38.76
28.67
10.55
     Printing and stationery
0.56
5.48
9.73
     Professional and legal fees
48.08
43.19
25.24
40.19
29.37
     Traveling and conveyance
45.13
15.53
11.07
64.21
45.73
     Other Administration
39.15
32.14
33.30
48.26
48.32
Selling and Distribution Expenses
550.59
581.04
341.70
475.32
506.91
     Advertisement & Sales Promotion
16.23
8.06
7.02
23.15
17.88
     Sales Commissions & Incentives
86.92
131.70
162.62
     Freight and Forwarding
330.75
417.33
209.85
267.46
297.42
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
203.62
155.65
37.91
53.02
29.00
Miscellaneous Expenses
111.10
87.08
87.22
104.51
64.41
     Bad debts /advances written off
6.10
19.50
     Provision for doubtful debts
2.42
35.87
5.73
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.79
     Other Miscellaneous Expenses
102.58
67.59
51.36
98.00
64.41
Less: Expenses Capitalised
Total Expenditure
13019.54
10725.72
7107.61
11453.13
12307.41
Operating Profit (Excl OI)
1968.24
1171.99
758.64
1441.85
1201.93
Other Income
151.86
214.69
162.28
128.68
135.78
     Interest Received
21.61
18.69
15.31
30.25
30.50
     Dividend Received
0.02
     Profit on sale of Fixed Assets
23.30
26.93
     Profits on sale of Investments
0.13
     Provision Written Back
24.36
43.60
57.76
12.74
9.94
     Foreign Exchange Gains
60.33
87.34
71.90
67.50
64.20
     Others
22.24
38.13
17.30
18.20
31.01
Operating Profit
2120.09
1386.68
920.91
1570.53
1337.71
Interest
317.40
247.93
325.64
487.24
564.00
     InterestonDebenture / Bonds
     Interest on Term Loan
109.30
125.95
     Intereston Fixed deposits
     Bank Charges etc
57.10
49.19
50.34
86.28
111.85
     Other Interest
150.99
72.79
275.30
400.96
452.15
PBDT
1802.69
1138.75
595.28
1083.29
773.72
Depreciation
407.81
418.60
464.75
512.05
548.74
Profit Before Taxation & Exceptional Items
1394.89
720.16
130.52
571.24
224.98
Exceptional Income / Expenses
32.94
4.48
-29.89
Profit Before Tax
1413.49
708.98
163.47
575.72
195.09
Provision for Tax
286.06
252.78
25.34
41.77
-46.62
     Current Income Tax
365.67
285.41
45.02
105.35
40.00
     Deferred Tax
-79.47
-32.61
-19.61
-64.25
-82.92
     Other taxes
-0.14
-0.02
-0.08
0.67
-3.71
Profit After Tax
1127.43
456.20
138.13
533.96
241.71
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
6.98
-1.08
1.79
Other Consolidated Items
Consolidated Net Profit
1127.43
456.20
145.11
532.87
243.51
Adjustments to PAT
Profit Balance B/F
1587.53
1170.90
1110.03
736.84
582.72
Appropriations
2714.95
1627.11
1255.14
1269.72
826.22
     General Reserves
100.00
100.00
100.00
     Proposed Equity Dividend
     Corporate dividend tax
5.28
     Other Appropriation
24.87
39.58
-15.77
28.73
-10.62
Equity Dividend %
60.00
25.00
15.00
15.00
10.00
Earnings Per Share
32.93
26.65
8.48
31.13
14.23
Adjusted EPS
32.93
13.33
4.24
15.57
7.11

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.