Profit & Loss

DANLAW TECHNOLOGIES INDIA LTD.

NSE : NABSE : 532329ISIN CODE : INE310B01013Industry : IT - SoftwareHouse : Private
BSE1823.7086.8 (+5 %)
PREV CLOSE ( ) 1736.90
OPEN PRICE ( ) 1786.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5001
TODAY'S LOW / HIGH ( )1759.00 1823.70
52 WK LOW / HIGH ( ) 461.42310
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
1215.82
988.80
548.50
547.05
195.81
     Software Services & Operating Revenues
1215.82
988.80
548.50
547.05
195.81
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
1215.82
988.80
548.50
547.05
195.81
EXPENDITURE :
Stock Adjustments
-3.95
0.78
-9.64
8.55
1.08
Raw Material Consumed
803.70
638.45
308.32
287.48
68.28
     Opening Raw Materials
126.01
81.70
94.39
16.20
0.95
     Purchases Raw Materials
942.32
682.50
293.86
364.26
77.89
     Closing Raw Materials
264.64
126.01
81.70
94.39
16.20
     Other Direct Purchases / Brought in cost
0.27
1.77
1.41
5.63
     Others raw material cost
0.00
0.53
3.55
2.81
11.25
Power & Fuel Cost
11.91
10.68
8.98
6.64
1.36
     Electricity & Power
11.91
10.68
8.98
6.64
1.36
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
212.33
186.16
192.25
173.98
84.10
     Salaries, Wages & Bonus
182.98
159.47
148.07
148.06
74.35
     Contributions to EPF & Pension Funds
16.18
15.96
13.58
13.58
5.97
     Wheeling & Transmission Charges recoverable
13.18
10.74
12.34
12.34
3.77
     Other Employees Cost
0.00
0.00
18.26
0.00
0.00
Cost of Software developments
1.85
0.79
3.32
2.17
1.51
     Software Purchase
0.00
     Technical sub-contractors
1.85
0.79
3.32
2.17
1.51
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
31.40
32.30
27.35
24.22
2.73
     Repairs and Maintenance
21.27
21.66
18.59
14.43
2.73
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
10.12
10.65
8.76
9.79
0.00
General and Administration Expenses
56.02
36.42
35.87
33.88
20.68
     Rates & Taxes
1.24
1.60
1.26
1.54
1.02
     Insurance
1.15
0.86
0.54
0.48
0.25
     Printing and stationery
0.62
0.60
0.83
0.80
0.38
     Professional and legal fees
13.41
8.55
9.66
7.02
4.11
     Other Administration
24.08
17.37
15.52
14.16
7.93
Selling and Marketing Expenses
28.17
20.86
18.74
14.50
0.46
     Advertisement & Sales Promotion
28.04
20.63
18.30
13.02
0.08
     Commission, Brokerage & Discounts
     Freight outwards
0.13
0.23
0.44
1.49
0.38
     Other Selling Expenses
0.13
0.23
0.44
1.49
0.38
Miscellaneous Expenses
13.51
1.42
4.64
2.34
0.73
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
12.14
0.40
3.91
0.34
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.38
1.02
0.73
2.00
0.73
Less: Expenses Capitalised
Total Expenditure
1154.93
927.87
589.84
553.75
180.93
Operating Profit (Excl OI)
60.88
60.93
-41.34
-6.71
14.88
Other Income
47.33
15.40
12.32
8.54
7.28
     Interest Received
1.30
1.93
2.14
3.49
5.75
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
35.56
     Provision Written Back
     Foreign Exchange Gains
4.09
3.33
1.53
     Others
10.47
9.38
10.18
1.72
0.00
Operating Profit
108.22
76.33
-29.03
1.83
22.16
Interest
18.46
10.32
5.56
2.02
0.23
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.21
1.34
1.19
1.81
0.17
     Other Interest
16.26
8.98
4.37
0.21
0.06
PBDT
89.76
66.01
-34.59
-0.19
21.93
Depreciation
41.11
39.38
32.04
11.22
1.87
Profit Before Taxation & Exceptional Items
48.65
26.63
-66.63
-11.41
20.06
Exceptional Income / Expenses
Profit Before Tax
48.65
26.63
-66.63
-11.41
20.06
Provision for Tax
7.05
10.65
-14.59
-2.30
5.70
     Current Income Tax
8.96
0.89
1.45
4.37
     Deferred Tax
13.96
-1.16
-14.88
-8.13
1.33
     Other taxes
-6.91
2.84
-0.60
4.39
0.00
Profit After Tax
41.59
15.98
-52.04
-9.11
14.36
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.56
-12.88
6.69
4.24
Share of Associate
Other Consolidated Items
Consolidated Net Profit
41.03
3.10
-45.35
-4.87
14.36
Adjustments to PAT
Profit Balance B/F
-92.30
-95.40
-50.05
-45.90
-60.83
Appropriations
-51.27
-92.30
-95.40
-50.77
-46.47
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-51.27
-92.30
-95.40
-50.77
-46.47
Equity Dividend %
Earnings Per Share
11.07
0.84
-12.23
-1.31
3.87
Adjusted EPS
11.07
0.84
-12.23
-1.31
3.87

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.