Profit & Loss

DYNAMATIC TECHNOLOGIES LTD.

NSE : DYNAMATECHBSE : 505242ISIN CODE : INE221B01012Industry : Compressors / PumpsHouse : Private
BSE7932.50-177.5 (-2.19 %)
PREV CLOSE ( ) 8110.00
OPEN PRICE ( ) 8022.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 658
TODAY'S LOW / HIGH ( )7899.10 8118.20
52 WK LOW / HIGH ( )2883.05 9080.4
NSE7923.20-140.25 (-1.74 %)
PREV CLOSE( ) 8063.45
OPEN PRICE ( ) 8144.50
BID PRICE (QTY) 7923.20 (47)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9789
TODAY'S LOW / HIGH( ) 7888.95 8144.50
52 WK LOW / HIGH ( )2898.15 9082.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13157.70
12533.70
11182.00
13600.00
15788.30
     Sales
13000.10
12403.70
11034.40
13419.00
15573.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
157.60
130.00
147.60
181.00
214.50
Less: Excise Duty
Net Sales
13157.70
12533.70
11182.00
13600.00
15788.30
EXPENDITURE :
Increase/Decrease in Stock
-285.50
1.30
85.40
63.40
-67.00
Raw Material Consumed
6595.70
6149.10
5415.70
5894.00
7741.10
     Opening Raw Materials
982.20
726.80
856.80
1002.70
966.20
     Purchases Raw Materials
6606.90
6404.50
5285.70
5748.10
7788.80
     Closing Raw Materials
993.40
982.20
726.80
856.80
1013.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
704.50
586.30
477.40
396.40
684.10
     Electricity & Power
704.50
586.30
477.40
396.40
684.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2534.20
2560.40
2214.70
2428.80
2538.80
     Salaries, Wages & Bonus
2156.90
2207.10
1866.10
2076.60
2175.00
     Contributions to EPF & Pension Funds
96.40
86.90
83.20
91.60
73.20
     Workmen and Staff Welfare Expenses
241.80
234.20
232.00
227.70
267.50
     Other Employees Cost
39.10
32.20
33.40
32.90
23.10
Other Manufacturing Expenses
984.20
855.40
831.30
921.40
1150.10
     Sub-contracted / Out sourced services
436.90
414.50
396.00
419.30
537.50
     Processing Charges
     Repairs and Maintenance
250.70
242.40
218.60
275.50
343.10
     Packing Material Consumed
     Other Mfg Exp
296.60
198.50
216.70
226.60
269.50
General and Administration Expenses
579.10
460.20
449.70
2134.10
1735.90
     Rent , Rates & Taxes
114.40
86.50
83.40
63.80
479.90
     Insurance
93.90
76.90
71.40
63.50
62.90
     Printing and stationery
17.10
17.70
23.50
21.10
18.00
     Professional and legal fees
158.10
126.80
131.00
151.10
162.60
     Traveling and conveyance
91.20
52.00
25.90
84.00
72.90
     Other Administration
104.40
100.30
114.50
1750.60
939.60
Selling and Distribution Expenses
120.20
101.30
58.20
79.90
161.30
     Advertisement & Sales Promotion
26.80
20.70
3.40
24.80
     Sales Commissions & Incentives
     Freight and Forwarding
93.40
80.60
58.20
74.40
135.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
2.10
1.20
Miscellaneous Expenses
87.90
99.00
137.70
90.10
356.80
     Bad debts /advances written off
9.20
247.70
     Provision for doubtful debts
20.40
29.50
26.90
14.10
     Losson disposal of fixed assets(net)
1.00
6.20
     Losson foreign exchange fluctuations
5.60
40.30
19.30
18.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
61.90
69.50
70.50
46.50
84.40
Less: Expenses Capitalised
Total Expenditure
11320.30
10813.00
9670.10
12008.10
14301.10
Operating Profit (Excl OI)
1837.40
1720.70
1511.90
1591.90
1487.20
Other Income
97.60
82.20
60.70
178.20
308.60
     Interest Received
23.10
25.80
32.20
72.90
25.70
     Dividend Received
     Profit on sale of Fixed Assets
3.00
2.00
     Profits on sale of Investments
     Provision Written Back
236.20
     Foreign Exchange Gains
32.20
8.30
9.00
85.30
31.40
     Others
39.30
46.10
19.50
20.00
15.30
Operating Profit
1935.00
1802.90
1572.60
1770.10
1795.80
Interest
678.60
618.50
721.70
833.80
812.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
76.20
54.60
25.90
34.50
19.10
     Other Interest
602.40
563.90
695.80
799.30
792.90
PBDT
1256.40
1184.40
850.90
936.30
983.80
Depreciation
704.20
768.20
775.40
798.80
492.50
Profit Before Taxation & Exceptional Items
552.20
416.20
75.50
137.50
491.30
Exceptional Income / Expenses
Profit Before Tax
552.20
416.20
75.50
137.50
491.30
Provision for Tax
124.30
95.60
55.70
-253.10
216.60
     Current Income Tax
166.70
120.10
69.30
-8.10
111.80
     Deferred Tax
-42.40
-24.50
-13.60
-245.00
104.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
427.90
320.60
19.80
390.60
274.70
Extra items
0.00
-165.90
-238.50
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
427.90
154.70
-218.70
390.60
274.70
Adjustments to PAT
-0.30
Profit Balance B/F
1987.50
1850.10
2065.50
1682.80
1500.20
Appropriations
2415.40
2004.80
1846.80
2073.10
1774.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2.60
     Other Appropriation
20.10
17.30
-3.30
7.60
76.80
Equity Dividend %
100.00
20.00
Earnings Per Share
63.02
24.40
-34.50
61.61
43.33
Adjusted EPS
63.02
24.40
-34.50
61.61
43.33

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.