Profit & Loss

DYNAMATIC TECHNOLOGIES LTD.

NSE : DYNAMATECHBSE : 505242ISIN CODE : INE221B01012Industry : Compressors / PumpsHouse : Private
BSE661.55-3.5 (-0.53 %)
PREV CLOSE ( ) 665.05
OPEN PRICE ( ) 669.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 84
TODAY'S LOW / HIGH ( )656.45 670.15
52 WK LOW / HIGH ( )424.05 1285.6
NSE662.55-4.4 (-0.66 %)
PREV CLOSE( ) 666.95
OPEN PRICE ( ) 677.00
BID PRICE (QTY) 662.55 (8)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3085
TODAY'S LOW / HIGH( ) 657.00 679.40
52 WK LOW / HIGH ( )436.45 1285
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
13431.30
15788.30
14084.20
15391.80
15278.20
     Sales
13247.30
15573.80
13849.90
15271.50
15146.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
184.00
214.50
234.30
120.30
131.60
Less: Excise Duty
67.00
330.80
340.40
Net Sales
13431.30
15788.30
14017.20
15061.00
14937.80
EXPENDITURE :
Increase/Decrease in Stock
91.80
-67.00
-14.30
-78.60
-111.10
Raw Material Consumed
6295.90
7741.10
6738.40
8459.00
8501.80
     Opening Raw Materials
1013.90
966.20
664.30
622.00
685.40
     Purchases Raw Materials
6158.00
7788.80
7040.30
8573.00
8602.80
     Closing Raw Materials
876.00
1013.90
966.20
736.00
786.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
598.30
684.10
615.90
641.00
752.60
     Electricity & Power
598.30
684.10
615.90
641.00
752.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2502.70
2538.80
2383.90
2295.80
2192.40
     Salaries, Wages & Bonus
2141.70
2175.00
2034.90
1970.50
1861.90
     Contributions to EPF & Pension Funds
97.90
73.20
69.70
77.60
121.80
     Workmen and Staff Welfare Expenses
229.20
267.50
248.10
246.20
208.70
     Other Employees Cost
33.90
23.10
31.20
1.50
0.00
Other Manufacturing Expenses
1048.40
1150.10
1011.90
1083.60
1138.60
     Sub-contracted / Out sourced services
515.60
537.50
447.30
470.90
460.60
     Processing Charges
     Repairs and Maintenance
284.20
343.10
321.90
342.20
372.30
     Packing Material Consumed
     Other Mfg Exp
248.60
269.50
242.70
270.50
305.70
General and Administration Expenses
893.60
1735.90
798.50
752.90
670.90
     Rent , Rates & Taxes
66.00
479.90
398.10
324.50
305.60
     Insurance
65.80
62.90
53.60
57.50
58.00
     Printing and stationery
21.90
18.00
17.10
20.30
14.10
     Professional and legal fees
158.60
162.60
152.40
156.30
152.10
     Traveling and conveyance
87.20
72.90
69.20
83.00
88.90
     Other Administration
581.30
1012.50
177.30
194.30
141.10
Selling and Distribution Expenses
128.40
161.30
145.10
141.10
218.20
     Advertisement & Sales Promotion
3.40
24.80
17.10
35.50
33.80
     Sales Commissions & Incentives
     Freight and Forwarding
122.90
135.30
126.60
95.00
127.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.10
1.20
1.40
10.60
57.20
Miscellaneous Expenses
102.10
356.80
1086.60
99.10
140.90
     Bad debts /advances written off
9.20
247.70
5.90
0.40
     Provision for doubtful debts
16.40
6.00
4.50
     Losson disposal of fixed assets(net)
1.00
6.20
11.30
4.70
1.60
     Losson foreign exchange fluctuations
19.30
18.50
47.90
15.80
77.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
56.20
84.40
1021.40
72.70
56.80
Less: Expenses Capitalised
Total Expenditure
11661.20
14301.10
12766.00
13393.90
13504.30
Operating Profit (Excl OI)
1770.10
1487.20
1251.20
1667.10
1433.50
Other Income
130.40
308.60
57.80
57.60
49.90
     Interest Received
25.10
25.70
27.20
23.30
11.40
     Dividend Received
     Profit on sale of Fixed Assets
21.90
0.70
     Profits on sale of Investments
     Provision Written Back
236.20
1.40
7.00
     Foreign Exchange Gains
85.30
31.40
19.60
19.60
     Others
20.00
15.30
8.70
13.30
11.20
Operating Profit
1900.50
1795.80
1309.00
1724.70
1483.40
Interest
861.60
812.00
762.60
797.90
750.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
37.00
19.10
20.10
29.50
68.50
     Other Interest
824.60
792.90
742.50
768.40
681.70
PBDT
1038.90
983.80
546.40
926.80
733.20
Depreciation
901.70
492.50
473.30
528.20
524.30
Profit Before Taxation & Exceptional Items
137.20
491.30
73.10
398.60
208.90
Exceptional Income / Expenses
-42.60
Profit Before Tax
137.20
491.30
73.10
356.00
208.90
Provision for Tax
-253.10
216.60
65.90
159.80
86.10
     Current Income Tax
-8.10
111.80
114.10
198.10
121.20
     Deferred Tax
-245.00
104.80
3.80
-38.30
-35.10
     Other taxes
-490.00
209.60
-44.40
-76.60
-70.20
Profit After Tax
390.30
274.70
7.20
196.20
122.80
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
390.30
274.70
7.20
196.20
122.80
Adjustments to PAT
Profit Balance B/F
1682.80
1500.20
2042.00
1848.80
855.40
Appropriations
2073.10
1774.90
2049.20
2045.00
978.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2.60
     Other Appropriation
7.60
76.80
13.90
3.00
Equity Dividend %
20.00
Earnings Per Share
62.00
43.00
1.00
31.00
19.00
Adjusted EPS
62.00
43.00
1.00
31.00
19.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)