Profit & Loss

DYNAMATIC TECHNOLOGIES LTD.

NSE : DYNAMATECHBSE : 505242ISIN CODE : INE221B01012Industry : Compressors / PumpsHouse : Private
BSE919.6016.2 (+1.79 %)
PREV CLOSE ( ) 903.40
OPEN PRICE ( ) 925.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 193
TODAY'S LOW / HIGH ( )915.00 934.85
52 WK LOW / HIGH ( )855.95 1665.7
NSE918.9015.35 (+1.7 %)
PREV CLOSE( ) 903.55
OPEN PRICE ( ) 900.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 918.90 (1)
VOLUME 744
TODAY'S LOW / HIGH( ) 900.00 934.05
52 WK LOW / HIGH ( )856 1658
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
15788.30
14084.20
15391.80
15278.20
16686.00
     Sales
15573.80
13849.90
15271.50
15146.60
16386.50
     Job Work/ Contract Receipts
122.40
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
214.50
234.30
120.30
131.60
177.10
Less: Excise Duty
67.00
330.80
340.40
394.20
Net Sales
15788.30
14017.20
15061.00
14937.80
16291.80
EXPENDITURE :
Increase/Decrease in Stock
-67.00
-14.30
-78.60
-111.10
-96.10
Raw Material Consumed
7741.10
6738.40
8459.00
8501.80
9551.50
     Opening Raw Materials
966.20
664.30
622.00
685.40
711.20
     Purchases Raw Materials
7788.80
7040.30
8573.00
8602.80
9525.70
     Closing Raw Materials
1013.90
966.20
736.00
786.40
685.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
684.10
615.90
641.00
752.60
765.10
     Electricity & Power
684.10
615.90
641.00
752.60
765.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2538.80
2383.90
2295.80
2192.40
2359.80
     Salaries, Wages & Bonus
2175.00
2034.90
1970.50
1861.90
1971.50
     Contributions to EPF & Pension Funds
73.20
69.70
77.60
121.80
172.20
     Workmen and Staff Welfare Expenses
267.50
248.10
246.20
208.70
216.10
     Other Employees Cost
23.10
31.20
1.50
0.00
0.00
Other Manufacturing Expenses
1150.10
1011.90
1083.60
1138.60
1031.70
     Sub-contracted / Out sourced services
537.50
447.30
470.90
460.60
424.00
     Processing Charges
     Repairs and Maintenance
343.10
321.90
342.20
372.30
316.50
     Packing Material Consumed
     Other Mfg Exp
269.50
242.70
270.50
305.70
291.20
General and Administration Expenses
904.60
798.50
752.90
670.90
707.60
     Rent , Rates & Taxes
479.90
398.10
324.50
305.60
309.30
     Insurance
62.90
53.60
57.50
58.00
65.30
     Printing and stationery
18.00
17.10
20.30
14.10
15.30
     Professional and legal fees
162.60
152.40
156.30
152.10
136.80
     Traveling and conveyance
72.90
69.20
83.00
88.90
97.10
     Other Administration
181.20
177.30
194.30
141.10
180.90
Selling and Distribution Expenses
161.30
145.10
141.10
218.20
161.80
     Advertisement & Sales Promotion
24.80
17.10
35.50
33.80
7.80
     Sales Commissions & Incentives
     Freight and Forwarding
135.30
126.60
95.00
127.20
114.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.20
1.40
10.60
57.20
39.60
Miscellaneous Expenses
1188.10
1086.60
99.10
140.90
265.20
     Bad debts /advances written off
247.70
5.90
0.40
4.80
     Provision for doubtful debts
6.00
4.50
0.20
     Losson disposal of fixed assets(net)
6.20
11.30
4.70
1.60
2.20
     Losson foreign exchange fluctuations
18.50
47.90
15.80
77.60
117.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
915.70
1021.40
72.70
56.80
140.50
Less: Expenses Capitalised
Total Expenditure
14301.10
12766.00
13393.90
13504.30
14746.60
Operating Profit (Excl OI)
1487.20
1251.20
1667.10
1433.50
1545.20
Other Income
308.60
57.80
57.60
49.90
102.60
     Interest Received
25.70
27.20
23.30
11.40
10.40
     Dividend Received
     Profit on sale of Fixed Assets
21.90
0.70
1.60
     Profits on sale of Investments
     Provision Written Back
236.20
1.40
7.00
3.20
     Foreign Exchange Gains
31.40
19.60
19.60
77.10
     Others
15.30
8.70
13.30
11.20
10.30
Operating Profit
1795.80
1309.00
1724.70
1483.40
1647.80
Interest
812.00
762.60
797.90
750.20
830.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
19.10
20.10
29.50
68.50
46.90
     Other Interest
792.90
742.50
768.40
681.70
783.50
PBDT
983.80
546.40
926.80
733.20
817.40
Depreciation
492.50
473.30
528.20
524.30
509.10
Profit Before Taxation & Exceptional Items
491.30
73.10
398.60
208.90
308.30
Exceptional Income / Expenses
-42.60
190.90
Profit Before Tax
491.30
73.10
356.00
208.90
499.20
Provision for Tax
216.60
65.90
159.80
86.10
212.70
     Current Income Tax
120.90
114.10
198.10
121.20
278.10
     Deferred Tax
104.80
3.80
-38.30
-35.10
-65.40
     Other taxes
200.50
-44.40
-76.60
-70.20
-130.80
Profit After Tax
274.70
7.20
196.20
122.80
286.50
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
274.70
7.20
196.20
122.80
286.50
Adjustments to PAT
Profit Balance B/F
2035.30
2042.00
1848.80
855.40
568.90
Appropriations
2310.00
2049.20
2045.00
978.20
855.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2.60
     Other Appropriation
-1.50
13.90
3.00
Equity Dividend %
20.00
Earnings Per Share
43.00
1.00
31.00
19.00
45.00
Adjusted EPS
43.00
1.00
31.00
19.00
45.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X